U 
75
+1.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Net income
−¥582.8m
FY2017FY2026
Total assets
¥5.04bn
FY2017FY2026
Shareholders' equity
¥1.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −¥687.6m | −¥670.4m | −¥1.25bn | −¥771.6m | −¥1.03bn | −¥706.9m | −¥1.66bn | −¥906.8m | ¥1.55bn | ¥1.09bn |
| Net income | −¥582.8m | −¥740.4m | −¥1.43bn | −¥687.6m | −¥1.66bn | −¥951.2m | −¥1.79bn | −¥979.1m | ¥886.1m | ¥885.8m |
| Diluted earnings per share | -6.40 | -9.18 | -17.71 | -8.53 | -20.63 | -16.04 | -33.47 | -18.25 | 16.51 | 16.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.04bn | ¥5.01bn | ¥6.04bn | ¥7.56bn | ¥7.36bn | ¥7.75bn | ¥8.89bn | ¥8.50bn | ¥9.86bn | ¥8.36bn |
| Cash and short-term investments | ¥743.1m | ¥863.9m | ¥1.03bn | ¥1.80bn | ¥2.28bn | ¥2.54bn | ¥2.84bn | ¥4.48bn | ¥6.85bn | ¥6.22bn |
| Total liabilities | ¥3.84bn | ¥3.22bn | ¥3.36bn | ¥3.06bn | ¥3.21bn | ¥2.78bn | ¥3.26bn | ¥1.06bn | ¥540.2m | ¥297.4m |
| Debt | ¥2.70bn | ¥1.92bn | ¥1.90bn | ¥1.45bn | ¥1.68bn | ¥1.52bn | ¥1.87bn | — | — | — |
| Shareholders' equity | ¥1.19bn | ¥1.78bn | ¥2.68bn | ¥4.24bn | ¥4.04bn | ¥4.77bn | ¥5.43bn | ¥7.44bn | ¥9.32bn | ¥8.07bn |
| Shares outstanding | 91m | 81m | 81m | 81m | 81m | 59m | 54m | 54m | 54m | 54m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −¥188.0m | −¥193.3m | −¥137.2m | −¥202.6m | −¥154.0m | −¥257.3m | −¥152.0m | −¥156.0m |
| Net income | ¥148.0m | −¥172.1m | −¥14.8m | −¥130.1m | −¥265.0m | −¥632.2m | ¥134.0m | −¥372.0m |
| Diluted earnings per share | 1.62 | -1.89 | -0.18 | -1.61 | -3.29 | -7.84 | 1.66 | -4.61 |
| Total assets | ¥6.58bn | ¥5.04bn | ¥4.97bn | ¥4.73bn | ¥4.63bn | ¥5.01bn | ¥5.54bn | ¥5.36bn |
| Cash and short-term investments | ¥1.27bn | ¥743.1m | ¥665.5m | ¥734.6m | ¥665.0m | ¥863.9m | ¥783.1m | ¥954.8m |
| Debt | ¥628.6m | ¥2.70bn | ¥1.15bn | ¥2.15bn | ¥955.0m | ¥1.92bn | ¥1.32bn | ¥1.76bn |
| Shareholders' equity | ¥2.20bn | ¥1.19bn | ¥1.46bn | ¥1.52bn | ¥1.60bn | ¥1.78bn | ¥2.57bn | ¥2.26bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -29.5% | -23.1% | -33.1% | -31.2% | -65.2% | -15.8% |
| Net margin | -25.0% | -25.7% | -28.4% | -33.6% | -63.7% | -17.2% |
| Return on equity | -48.8% | -41.5% | -53.3% | -16.2% | -41.2% | -19.9% |
| Return on assets | -11.6% | -14.8% | -23.6% | -9.1% | -22.6% | -12.3% |
| Revenue growth | -19.1% | -42.8% | 145.9% | -21.6% | -52.8% | 36.1% |
| Earnings growth | -21.3% | -48.2% | 107.7% | -58.7% | 74.9% | -47.0% |
| Current ratio | 2.20x | 1.29x | 1.79x | 2.12x | 1.90x | 2.70x |
| Debt to equity | 2.26x | 1.08x | 0.71x | 0.39x | 0.42x | 0.32x |
| Equity ratio | 23.7% | 35.6% | 44.3% | 56.0% | 54.8% | 61.5% |
| Interest coverage | -8.04x | -9.12x | -52.33x | -34.48x | -94.26x | -32.92x |
| Buybacks as a share of market value | -13.0% | 0.0% | -0.0% | 0.0% | -35.9% | -10.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | -15.9% | -8.2% |
| Operating income | -3.8% | -0.6% | — |
| Net income | -5.4% | -9.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -26.0% | -27.5% | -25.1% | -8.5% |
| Net margin | -25.4% | -28.0% | -29.6% | -13.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.9 | -7.5 | -4.4 | -9.8 | -4.0 | -5.0 | -2.4 | -7.1 | 7.8 | 18.3 |
| Price to sales | 3.0 | 1.9 | 1.3 | 3.3 | 2.5 | 0.9 | 1.1 | 3.1 | 1.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Mar 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|
| Paid in the year | 4.726 | 14.177 | 4.726 | 4.726 | 30.00 | 40.00 |
- 10-to-1 reverse split · 29 Jul 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.