S 
1,014
+1.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.55bn
FY2017FY2026
Net income
¥950.0m
FY2017FY2026
Free cash flow
−¥616.0m
FY2017FY2026
Shareholders' equity
¥36.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.55bn | ¥39.09bn | ¥38.68bn | ¥37.89bn | ¥35.67bn | ¥33.52bn | ¥38.04bn | ¥40.80bn | ¥41.36bn | ¥42.85bn |
| Gross profit | ¥7.65bn | ¥7.24bn | ¥7.08bn | ¥6.61bn | ¥6.60bn | ¥6.33bn | ¥7.57bn | ¥8.22bn | ¥8.50bn | ¥8.95bn |
| Research and development | — | ¥392.0m | ¥389.0m | ¥372.0m | ¥337.0m | ¥353.0m | ¥310.0m | ¥321.0m | ¥341.0m | ¥390.0m |
| Operating income | ¥975.0m | ¥1.35bn | ¥1.43bn | ¥1.22bn | ¥543.0m | ¥1.20bn | ¥1.96bn | ¥2.41bn | ¥2.76bn | ¥3.15bn |
| Net income | ¥950.0m | ¥914.0m | ¥800.0m | ¥1.57bn | ¥49.0m | ¥9.0m | ¥961.0m | −¥1.43bn | ¥1.50bn | ¥1.66bn |
| Diluted earnings per share | 74.83 | 72.00 | 63.21 | 135.27 | 4.23 | 0.83 | 89.07 | -132.11 | 139.01 | 154.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥93.96bn | ¥85.61bn | ¥83.30bn | ¥82.04bn | ¥81.60bn | ¥82.68bn | ¥85.13bn | ¥84.95bn | ¥88.10bn | ¥88.31bn |
| Cash and short-term investments | ¥6.41bn | ¥5.90bn | ¥5.37bn | ¥5.00bn | ¥5.08bn | ¥6.45bn | ¥6.52bn | ¥4.86bn | ¥4.72bn | ¥5.27bn |
| Total liabilities | ¥57.73bn | ¥50.37bn | ¥49.21bn | ¥48.68bn | ¥49.79bn | ¥50.82bn | ¥52.57bn | ¥52.48bn | ¥54.10bn | ¥55.09bn |
| Debt | ¥31.63bn | ¥26.82bn | ¥25.25bn | ¥24.94bn | ¥25.03bn | ¥28.22bn | ¥28.22bn | ¥26.12bn | ¥26.92bn | ¥26.97bn |
| Shareholders' equity | ¥36.20bn | ¥35.21bn | ¥34.06bn | ¥33.34bn | ¥31.81bn | ¥30.96bn | ¥31.31bn | ¥31.10bn | ¥32.64bn | ¥31.85bn |
| Shares outstanding | 13m | 13m | 13m | 12m | 12m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥907.0m | ¥2.11bn | ¥3.55bn | ¥1.11bn | ¥2.99bn | ¥2.77bn | ¥2.82bn | ¥3.04bn | ¥1.83bn | ¥3.41bn |
| Capital spending | −¥1.52bn | −¥2.94bn | −¥2.79bn | −¥1.17bn | −¥568.0m | −¥2.33bn | −¥2.56bn | −¥1.97bn | −¥975.0m | −¥880.0m |
| Free cash flow | −¥616.0m | −¥835.0m | ¥755.0m | −¥59.0m | ¥2.42bn | ¥447.0m | ¥262.0m | ¥1.08bn | ¥853.0m | ¥2.53bn |
| Dividends paid | −¥633.0m | −¥896.0m | −¥580.0m | −¥463.0m | −¥431.0m | −¥432.0m | −¥433.0m | −¥433.0m | −¥389.0m | −¥344.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.20bn | ¥14.89bn | ¥9.88bn | ¥10.29bn | ¥9.49bn | ¥10.81bn | ¥9.37bn | ¥9.62bn |
| Gross profit | ¥2.42bn | ¥2.16bn | ¥1.79bn | ¥1.94bn | ¥1.76bn | ¥1.96bn | ¥1.80bn | ¥1.76bn |
| Operating income | ¥409.0m | ¥166.0m | ¥179.0m | ¥384.0m | ¥246.0m | ¥442.0m | ¥356.0m | ¥296.0m |
| Net income | ¥186.0m | −¥125.0m | ¥730.0m | ¥169.0m | ¥176.0m | ¥408.0m | ¥198.0m | ¥116.0m |
| Diluted earnings per share | 14.65 | -9.85 | 57.50 | 13.31 | 13.86 | 32.14 | 15.64 | 9.17 |
| Cash from operations | — | — | — | — | — | — | — | ¥703.0m |
| Capital spending | — | — | — | — | — | — | — | −¥239.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥464.0m |
| Total assets | ¥93.88bn | ¥93.96bn | ¥88.99bn | ¥84.91bn | ¥84.65bn | ¥85.61bn | ¥84.20bn | ¥82.85bn |
| Cash and short-term investments | ¥6.44bn | ¥6.41bn | ¥6.33bn | ¥6.07bn | ¥6.35bn | ¥5.90bn | ¥5.54bn | ¥5.56bn |
| Debt | ¥15.54bn | ¥30.81bn | ¥11.74bn | ¥25.54bn | ¥10.15bn | ¥25.87bn | ¥11.79bn | ¥23.32bn |
| Shareholders' equity | ¥36.21bn | ¥36.20bn | ¥35.49bn | ¥35.07bn | ¥34.79bn | ¥35.21bn | ¥34.84bn | ¥35.19bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.2% | 18.5% | 18.3% | 17.4% | 18.5% | 18.9% | — |
| Operating margin | 2.2% | 3.4% | 3.7% | 3.2% | 1.5% | 3.6% | — |
| Net margin | 2.1% | 2.3% | 2.1% | 4.1% | 0.1% | 0.0% | — |
| Return on equity | 2.6% | 2.6% | 2.3% | 4.7% | 0.2% | 0.0% | — |
| Return on assets | 1.0% | 1.1% | 1.0% | 1.9% | 0.1% | 0.0% | — |
| Free cash flow yield | 18.5% | 38.4% | 48.4% | 19.0% | 29.6% | 45.7% | — |
| Revenue growth | 14.0% | 1.0% | 2.1% | 6.2% | 6.4% | -11.9% | — |
| Earnings growth | 3.9% | 14.2% | -49.0% | 3100.0% | 444.4% | -99.1% | — |
| Current ratio | 1.38x | 1.50x | 1.30x | 1.45x | 1.39x | 1.38x | — |
| Debt to equity | 0.85x | 0.73x | 0.72x | 0.73x | 0.76x | 0.88x | — |
| Equity ratio | 38.5% | 41.1% | 40.9% | 40.6% | 39.0% | 37.4% | — |
| Interest coverage | 2.56x | 3.75x | 6.11x | 5.39x | 2.15x | 4.40x | — |
| R&D as a share of sales | — | 1.0% | 1.0% | 1.0% | 0.9% | 1.1% | 0.8% |
| Buybacks as a share of market value | 0.0% | -0.3% | -9.2% | 0.0% | -7.4% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 5.9% | -0.2% |
| Operating income | -7.1% | -4.0% | -10.9% |
| Net income | -15.4% | 153.9% | -3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.8% | 17.8% | 18.1% | 19.1% |
| Operating margin | 2.8% | 3.1% | 2.9% | 4.6% |
| Net margin | 2.2% | 2.6% | 1.9% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 14.5 | 16.0 | 8.1 | 229.2 | — | 11.5 | -7.6 | 7.2 | 9.1 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 75.00 | 50.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.