K 
2,128
+2.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥143.76bn
FY2017FY2026
Net income
¥12.88bn
FY2017FY2026
Free cash flow
¥8.51bn
FY2017FY2026
Shareholders' equity
¥132.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥143.76bn | ¥150.66bn | ¥151.31bn | ¥153.52bn | ¥132.22bn | ¥122.18bn | ¥142.93bn | ¥157.08bn | ¥161.75bn | ¥161.80bn |
| Gross profit | ¥30.88bn | ¥31.66bn | ¥30.33bn | ¥29.45bn | ¥27.35bn | ¥22.38bn | ¥25.59bn | ¥27.00bn | ¥27.75bn | ¥27.43bn |
| Research and development | — | — | ¥1.93bn | ¥1.90bn | ¥2.02bn | ¥1.92bn | ¥2.21bn | ¥2.28bn | ¥2.04bn | ¥1.97bn |
| Operating income | ¥9.18bn | ¥10.50bn | ¥9.19bn | ¥8.68bn | ¥7.66bn | ¥3.41bn | ¥4.77bn | ¥5.64bn | ¥7.17bn | ¥6.16bn |
| Net income | ¥12.88bn | ¥9.01bn | ¥6.74bn | ¥5.52bn | ¥5.60bn | ¥2.21bn | ¥3.73bn | ¥4.65bn | ¥4.87bn | ¥3.59bn |
| Diluted earnings per share | 809.57 | 550.39 | 388.57 | 295.43 | 295.31 | 111.07 | 183.28 | 217.02 | 227.29 | 163.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥201.84bn | ¥190.53bn | ¥192.79bn | ¥174.08bn | ¥167.28bn | ¥170.43bn | ¥165.54bn | ¥176.35bn | ¥184.10bn | ¥181.53bn |
| Cash and short-term investments | ¥15.53bn | ¥15.19bn | ¥16.16bn | ¥10.39bn | ¥14.12bn | ¥22.12bn | ¥19.41bn | ¥20.12bn | ¥21.94bn | ¥17.83bn |
| Total liabilities | ¥68.17bn | ¥69.34bn | ¥74.71bn | ¥71.18bn | ¥69.87bn | ¥75.43bn | ¥75.16bn | ¥80.38bn | ¥83.66bn | ¥85.28bn |
| Debt | ¥7.61bn | ¥10.95bn | ¥12.34bn | ¥15.54bn | ¥13.20bn | ¥23.51bn | ¥22.84bn | ¥21.43bn | ¥21.49bn | ¥24.68bn |
| Shareholders' equity | ¥132.19bn | ¥119.81bn | ¥116.85bn | ¥101.33bn | ¥96.02bn | ¥93.40bn | ¥88.98bn | ¥92.50bn | ¥96.89bn | ¥92.96bn |
| Shares outstanding | 16m | 16m | 17m | 19m | 19m | 20m | 20m | 21m | 21m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥14.59bn | ¥11.05bn | ¥12.86bn | ¥2.52bn | ¥9.25bn | ¥8.07bn | ¥8.06bn | ¥9.22bn | ¥14.13bn | ¥10.76bn |
| Capital spending | −¥6.08bn | −¥5.58bn | −¥4.59bn | −¥4.54bn | −¥3.49bn | −¥5.39bn | −¥5.47bn | −¥5.79bn | −¥3.95bn | −¥3.88bn |
| Free cash flow | ¥8.51bn | ¥5.46bn | ¥8.27bn | −¥2.02bn | ¥5.76bn | ¥2.69bn | ¥2.60bn | ¥3.44bn | ¥10.17bn | ¥6.88bn |
| Dividends paid | −¥4.39bn | −¥2.14bn | −¥1.42bn | −¥2.06bn | −¥1.24bn | −¥1.24bn | −¥1.29bn | −¥1.55bn | −¥1.13bn | −¥1.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.62bn | ¥38.51bn | ¥36.00bn | ¥33.50bn | ¥35.74bn | ¥38.80bn | ¥40.01bn | ¥35.97bn |
| Gross profit | ¥8.45bn | ¥8.35bn | ¥7.98bn | ¥7.03bn | ¥7.52bn | ¥8.75bn | ¥8.25bn | ¥7.40bn |
| Operating income | ¥2.85bn | ¥2.80bn | ¥2.45bn | ¥1.77bn | ¥2.16bn | ¥3.22bn | ¥2.85bn | ¥2.17bn |
| Net income | ¥3.80bn | ¥2.90bn | ¥3.55bn | ¥1.24bn | ¥5.18bn | ¥2.59bn | ¥3.00bn | ¥1.49bn |
| Diluted earnings per share | 238.67 | 182.65 | 216.76 | 75.90 | 316.17 | 158.02 | 173.06 | 85.75 |
| Total assets | ¥207.15bn | ¥201.84bn | ¥197.30bn | ¥190.19bn | ¥188.47bn | ¥190.53bn | ¥199.48bn | ¥191.03bn |
| Cash and short-term investments | ¥14.77bn | ¥15.53bn | ¥14.90bn | ¥15.00bn | ¥15.84bn | ¥15.19bn | ¥14.39bn | ¥14.24bn |
| Debt | ¥7.04bn | ¥7.11bn | ¥6.28bn | ¥6.30bn | ¥7.97bn | ¥10.50bn | ¥9.30bn | ¥9.89bn |
| Shareholders' equity | ¥135.51bn | ¥132.19bn | ¥127.06bn | ¥124.40bn | ¥119.86bn | ¥119.81bn | ¥121.59bn | ¥118.92bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 3.3% | -1.8% |
| Operating income | 1.9% | 21.9% | 7.8% |
| Net income | 32.7% | 42.3% | 17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 20.4% | 20.2% | 18.6% |
| Operating margin | 6.7% | 6.3% | 5.7% | 4.6% |
| Net margin | 7.4% | 5.7% | 4.9% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.7 | 3.1 | 3.0 | 2.0 | 1.5 | 3.5 | 2.0 | 2.3 | 2.2 | 4.5 |
| Price to sales | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 166.00 | 85.40 | 24.00 | 15.00 | 21.00 | 12.00 | 12.00 | 12.00 |
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.