F 
2,684
+4.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.93bn
FY2017FY2026
Net income
¥5.61bn
FY2017FY2026
Free cash flow
¥3.59bn
FY2017FY2026
Shareholders' equity
¥51.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.93bn | ¥42.91bn | ¥36.11bn | ¥37.67bn | ¥35.92bn | ¥36.93bn | ¥38.70bn | ¥37.10bn | ¥35.89bn | ¥40.88bn |
| Gross profit | ¥16.94bn | ¥14.88bn | ¥10.61bn | ¥12.15bn | ¥12.67bn | ¥12.20bn | ¥12.74bn | ¥12.41bn | ¥12.44bn | ¥15.29bn |
| Research and development | ¥1.72bn | ¥1.75bn | ¥1.51bn | ¥1.16bn | ¥1.06bn | ¥1.08bn | ¥1.22bn | ¥993.0m | ¥964.0m | ¥814.0m |
| Operating income | ¥8.14bn | ¥6.48bn | ¥2.82bn | ¥4.87bn | ¥5.88bn | ¥5.29bn | ¥4.08bn | ¥3.79bn | ¥4.00bn | ¥6.82bn |
| Net income | ¥5.61bn | ¥4.48bn | ¥2.12bn | ¥3.40bn | ¥4.46bn | ¥4.32bn | ¥2.27bn | ¥2.54bn | ¥2.91bn | ¥4.34bn |
| Diluted earnings per share | 166.44 | 132.58 | 62.21 | 98.92 | 129.50 | 125.51 | 66.03 | 73.91 | 84.75 | 126.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥71.82bn | ¥66.61bn | ¥62.51bn | ¥61.37bn | ¥59.13bn | ¥56.75bn | ¥53.31bn | ¥53.32bn | ¥49.38bn | ¥51.49bn |
| Cash and short-term investments | ¥9.54bn | ¥8.06bn | ¥8.26bn | ¥8.11bn | ¥8.33bn | ¥4.62bn | ¥4.99bn | ¥4.89bn | ¥4.76bn | ¥8.73bn |
| Total liabilities | ¥20.12bn | ¥19.14bn | ¥18.53bn | ¥18.44bn | ¥18.63bn | ¥19.46bn | ¥19.47bn | ¥20.54bn | ¥17.23bn | ¥21.34bn |
| Debt | ¥320.0m | ¥561.0m | ¥1.55bn | ¥1.48bn | ¥1.55bn | ¥1.46bn | ¥1.59bn | ¥2.48bn | ¥1.51bn | ¥2.91bn |
| Shareholders' equity | ¥51.69bn | ¥47.46bn | ¥43.97bn | ¥42.92bn | ¥40.50bn | ¥37.28bn | ¥33.84bn | ¥32.78bn | ¥32.15bn | ¥30.15bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.14bn | ¥8.66bn | ¥4.99bn | ¥5.17bn | ¥9.11bn | ¥6.79bn | ¥6.55bn | ¥4.81bn | ¥3.70bn | ¥7.99bn |
| Capital spending | −¥6.55bn | −¥6.82bn | −¥3.33bn | −¥2.67bn | −¥3.98bn | −¥5.93bn | −¥4.32bn | −¥2.93bn | −¥5.52bn | −¥859.0m |
| Free cash flow | ¥3.59bn | ¥1.83bn | ¥1.66bn | ¥2.50bn | ¥5.13bn | ¥865.0m | ¥2.22bn | ¥1.88bn | −¥1.82bn | ¥7.13bn |
| Dividends paid | −¥1.64bn | −¥1.30bn | −¥1.26bn | −¥1.26bn | −¥1.26bn | −¥1.14bn | −¥1.14bn | −¥1.71bn | −¥1.02bn | −¥798.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.17bn | ¥11.60bn | ¥11.80bn | ¥11.28bn | ¥11.25bn | ¥10.72bn | ¥11.13bn | ¥10.68bn |
| Gross profit | ¥4.77bn | ¥4.35bn | ¥4.48bn | ¥4.05bn | ¥4.05bn | ¥3.61bn | ¥4.09bn | ¥3.62bn |
| Operating income | ¥2.48bn | ¥2.12bn | ¥2.25bn | ¥1.84bn | ¥1.94bn | ¥1.49bn | ¥1.99bn | ¥1.45bn |
| Net income | ¥1.74bn | ¥1.36bn | ¥1.52bn | ¥1.25bn | ¥1.48bn | ¥833.0m | ¥1.55bn | ¥1.02bn |
| Diluted earnings per share | 51.72 | 40.31 | 45.10 | 36.96 | 43.89 | 24.67 | 45.52 | 29.91 |
| Total assets | ¥72.39bn | ¥71.82bn | ¥70.09bn | ¥68.78bn | ¥65.58bn | ¥66.61bn | ¥65.82bn | ¥66.16bn |
| Cash and short-term investments | ¥8.66bn | ¥9.54bn | ¥9.01bn | ¥9.63bn | ¥6.63bn | ¥8.06bn | ¥7.94bn | ¥9.57bn |
| Debt | ¥134.0m | ¥264.0m | ¥763.0m | ¥349.0m | ¥239.0m | ¥515.0m | ¥380.0m | ¥1.41bn |
| Shareholders' equity | ¥52.50bn | ¥51.69bn | ¥50.25bn | ¥49.31bn | ¥47.70bn | ¥47.46bn | ¥46.35bn | ¥45.63bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 4.5% | 1.9% |
| Operating income | 18.7% | 9.0% | 8.4% |
| Net income | 18.2% | 5.4% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.8% | 33.6% | 33.7% | 34.0% |
| Operating margin | 16.5% | 13.7% | 14.2% | 13.1% |
| Net margin | 11.4% | 9.6% | 10.4% | 9.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | 20.8 | 29.2 | 12.7 | 8.3 | 10.9 | 19.4 | 16.0 | 9.7 | 9.8 |
| Price to sales | 2.0 | 2.2 | 1.7 | 1.1 | 1.0 | 1.3 | 1.1 | 1.1 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.00 | 230.00 | 115.00 | 110.00 | 110.00 | 110.00 | 100.00 | 100.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.