U 
1,053
+6.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥118.56bn
FY2017FY2026
Net income
¥18.15bn
FY2017FY2026
Free cash flow
¥3.03bn
FY2017FY2026
Shareholders' equity
¥53.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥118.56bn | ¥126.41bn | ¥118.34bn | ¥117.94bn | ¥114.71bn | ¥110.38bn | ¥119.54bn | ¥129.10bn | ¥128.39bn | ¥126.22bn |
| Gross profit | ¥29.30bn | ¥25.70bn | ¥18.88bn | ¥23.82bn | ¥27.86bn | ¥27.16bn | ¥27.38bn | ¥29.32bn | ¥31.87bn | ¥32.03bn |
| Research and development | — | — | ¥3.60bn | ¥3.76bn | ¥3.60bn | ¥3.64bn | ¥3.62bn | ¥3.47bn | ¥3.27bn | ¥3.14bn |
| Operating income | ¥10.55bn | ¥5.85bn | −¥2.48bn | ¥1.33bn | ¥6.00bn | ¥6.02bn | ¥5.47bn | ¥8.14bn | ¥11.66bn | ¥12.54bn |
| Net income | ¥18.15bn | −¥24.28bn | −¥5.44bn | ¥102.0m | ¥2.22bn | ¥3.86bn | −¥2.16bn | ¥5.23bn | ¥8.08bn | ¥7.39bn |
| Diluted earnings per share | 34.96 | -139.09 | -94.41 | 1.77 | 38.54 | 53.59 | -37.43 | 90.74 | 140.15 | 128.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥150.70bn | ¥149.43bn | ¥186.33bn | ¥190.00bn | ¥191.40bn | ¥190.40bn | ¥193.73bn | ¥199.09bn | ¥201.45bn | ¥211.87bn |
| Cash and short-term investments | ¥47.70bn | ¥13.50bn | ¥11.21bn | ¥10.55bn | ¥18.98bn | ¥23.37bn | ¥18.86bn | ¥22.58bn | ¥26.39bn | ¥37.03bn |
| Total liabilities | ¥96.66bn | ¥133.19bn | ¥148.08bn | ¥146.08bn | ¥148.32bn | ¥149.21bn | ¥154.79bn | ¥157.74bn | ¥160.71bn | ¥166.60bn |
| Debt | ¥57.27bn | ¥93.54bn | ¥93.95bn | ¥93.82bn | ¥94.34bn | ¥97.17bn | ¥100.12bn | ¥103.23bn | ¥105.91bn | ¥109.93bn |
| Shareholders' equity | ¥53.78bn | ¥15.57bn | ¥36.76bn | ¥42.11bn | ¥41.30bn | ¥39.48bn | ¥35.48bn | ¥37.87bn | ¥37.16bn | ¥41.84bn |
| Shares outstanding | 519m | 175m | 58m | 58m | 58m | 72m | 58m | 58m | 58m | 58m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.61bn | ¥6.29bn | ¥8.17bn | ¥509.0m | ¥8.67bn | ¥14.87bn | ¥9.80bn | ¥8.98bn | ¥9.74bn | ¥18.11bn |
| Capital spending | −¥2.58bn | −¥4.06bn | −¥7.12bn | −¥8.52bn | −¥8.79bn | −¥7.30bn | −¥10.14bn | −¥5.77bn | −¥3.54bn | −¥5.10bn |
| Free cash flow | ¥3.03bn | ¥2.23bn | ¥1.05bn | −¥8.01bn | −¥126.0m | ¥7.57bn | −¥339.0m | ¥3.22bn | ¥6.20bn | ¥13.01bn |
| Dividends paid | — | — | −¥283.0m | −¥302.0m | −¥321.0m | −¥321.0m | −¥321.0m | −¥397.0m | −¥997.0m | −¥997.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.11bn | ¥22.93bn | ¥33.49bn | ¥31.24bn | ¥30.91bn | ¥32.86bn | ¥32.00bn | ¥30.89bn |
| Gross profit | ¥7.83bn | ¥5.70bn | ¥8.32bn | ¥7.61bn | ¥7.67bn | ¥6.50bn | ¥6.89bn | ¥6.24bn |
| Operating income | ¥4.16bn | ¥1.52bn | ¥3.39bn | ¥2.80bn | ¥2.85bn | ¥1.56bn | ¥2.06bn | ¥1.06bn |
| Net income | ¥4.06bn | ¥7.50bn | ¥14.14bn | −¥4.79bn | ¥1.30bn | ¥117.0m | −¥14.56bn | −¥11.82bn |
| Diluted earnings per share | 7.81 | 14.45 | 80.98 | -27.44 | 7.46 | 0.67 | -252.50 | -204.98 |
| Cash from operations | — | — | — | ¥5.56bn | — | — | — | — |
| Capital spending | — | — | — | −¥1.20bn | — | — | — | — |
| Free cash flow | — | — | — | ¥4.36bn | — | — | — | — |
| Total assets | ¥148.78bn | ¥150.70bn | ¥180.12bn | ¥172.98bn | ¥169.40bn | ¥149.43bn | ¥157.20bn | ¥176.35bn |
| Cash and short-term investments | ¥45.20bn | ¥47.70bn | ¥57.96bn | ¥39.55bn | ¥35.16bn | ¥13.50bn | ¥14.05bn | ¥13.72bn |
| Debt | ¥41.56bn | ¥55.19bn | ¥73.31bn | ¥92.13bn | ¥91.62bn | ¥92.57bn | ¥7.66bn | ¥92.15bn |
| Shareholders' equity | ¥57.38bn | ¥53.78bn | ¥45.47bn | ¥31.88bn | ¥37.36bn | ¥15.57bn | ¥12.07bn | ¥29.46bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 1.4% | -2.1% |
| Operating income | 99.6% | 11.9% | 0.1% |
| Net income | 462.5% | 36.3% | 10.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 20.3% | 21.6% | 22.5% |
| Operating margin | 6.7% | 3.2% | 3.9% | 5.6% |
| Net margin | -2.5% | -2.4% | -0.8% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.1 | -1.4 | -1.0 | 63.8 | 4.1 | 3.6 | -6.8 | 2.7 | 2.1 | 4.2 |
| Price to sales | 4.6 | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Mar 2008.
| FY2009 | FY2008 | FY2006 | |
|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 40.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.