V 
97,500
+2.31%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩7.51bn
FY2019FY2025
Net income
−₩42.71bn
FY2019FY2025
Free cash flow
−₩73.78bn
FY2019FY2025
Shareholders' equity
₩103.80bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₩7.51bn | — | — | ₩9.77bn | ₩14.78bn | ₩6.18bn | ₩300.7m |
| Gross profit | ₩7.51bn | — | — | ₩9.77bn | ₩14.78bn | ₩6.18bn | ₩300.7m |
| Research and development | ₩31.01bn | ₩17.89bn | ₩14.46bn | ₩11.73bn | ₩12.49bn | ₩13.41bn | — |
| Operating income | −₩54.38bn | −₩36.34bn | −₩33.70bn | −₩17.63bn | −₩15.01bn | −₩26.94bn | −₩54.21bn |
| Net income | −₩42.71bn | −₩32.61bn | −₩36.85bn | −₩19.90bn | −₩15.10bn | −₩23.19bn | −₩50.00bn |
| Diluted earnings per share | -2,373.93 | -1,815.23 | -2,168.13 | -1,333.52 | -1,214.85 | -1,865.96 | -4,085.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₩171.23bn | ₩73.66bn | ₩94.65bn | ₩63.95bn | ₩40.16bn | ₩47.71bn | ₩30.59bn |
| Cash and short-term investments | — | ₩53.95bn | ₩60.25bn | ₩48.37bn | ₩18.26bn | ₩22.44bn | ₩1.14bn |
| Total liabilities | ₩67.44bn | ₩7.25bn | ₩13.31bn | ₩29.69bn | ₩33.24bn | ₩19.62bn | ₩16.79bn |
| Debt | ₩37.26bn | ₩989.6m | ₩12.29bn | ₩25.72bn | ₩26.44bn | ₩2.98bn | ₩3.34bn |
| Shareholders' equity | ₩103.80bn | ₩66.41bn | ₩81.34bn | ₩34.26bn | ₩6.92bn | ₩28.09bn | ₩13.80bn |
| Shares outstanding | 18m | 18m | 17m | 15m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −₩72.09bn | −₩29.05bn | −₩28.85bn | −₩16.33bn | −₩17.64bn | −₩15.89bn | −₩33.63bn |
| Capital spending | −₩1.68bn | −₩1.23bn | −₩1.08bn | −₩552.4m | −₩583.0m | −₩377.1m | −₩5.69bn |
| Free cash flow | −₩73.78bn | −₩30.28bn | −₩29.93bn | −₩16.89bn | −₩18.22bn | −₩16.27bn | −₩39.32bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | ₩22.1m | ₩4.14bn | ₩3.35bn | — | — | — |
| Gross profit | — | — | ₩22.1m | ₩4.14bn | ₩3.35bn | — | — | — |
| Operating income | −₩29.30bn | −₩22.00bn | −₩16.17bn | −₩13.29bn | −₩10.16bn | −₩14.49bn | −₩10.59bn | −₩9.49bn |
| Net income | −₩29.02bn | −₩22.00bn | −₩4.31bn | −₩13.80bn | −₩10.48bn | −₩14.11bn | −₩8.87bn | −₩9.44bn |
| Diluted earnings per share | -1,582.75 | -1,200.24 | -235.12 | -767.36 | -582.78 | -784.45 | -493.51 | -525.65 |
| Cash from operations | −₩23.47bn | −₩14.26bn | −₩36.40bn | −₩13.92bn | −₩10.92bn | −₩10.86bn | −₩29.05bn | −₩19.74bn |
| Capital spending | −₩2.21bn | −₩1.60bn | −₩377.0m | −₩256.0m | −₩193.0m | −₩855.0m | −₩1.23bn | −₩396.0m |
| Free cash flow | −₩25.69bn | −₩15.86bn | −₩36.78bn | −₩14.17bn | −₩11.11bn | −₩11.71bn | −₩30.28bn | −₩20.14bn |
| Total assets | ₩133.72bn | ₩158.75bn | ₩171.23bn | ₩99.56bn | ₩51.35bn | ₩61.84bn | ₩73.66bn | ₩82.34bn |
| Cash and short-term investments | — | — | — | — | — | ₩43.16bn | ₩53.95bn | ₩63.52bn |
| Debt | ₩31.05bn | ₩32.70bn | ₩37.26bn | ₩21.11bn | — | ₩435.3m | ₩409.7m | ₩429.9m |
| Shareholders' equity | ₩69.18bn | ₩91.85bn | ₩103.80bn | ₩53.21bn | ₩46.64bn | ₩53.02bn | ₩66.41bn | ₩74.53bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 100.0% | — | — | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | -723.9% | — | — | -180.5% | -101.6% | -435.9% | — |
| Net margin | -568.5% | — | — | -203.7% | -102.1% | -375.2% | -16627.5% |
| Return on equity | -41.1% | -49.1% | -45.3% | -58.1% | -218.2% | -82.5% | — |
| Return on assets | -24.9% | -44.3% | -38.9% | -31.1% | -37.6% | -48.6% | — |
| Revenue growth | — | — | — | -33.9% | 139.2% | 1955.0% | — |
| Earnings growth | 30.9% | -11.5% | 85.2% | 31.8% | -34.9% | -53.6% | — |
| Current ratio | 18.78x | 8.34x | 4.91x | 3.56x | 1.03x | 1.28x | — |
| Debt to equity | 0.36x | 0.00x | 0.00x | 0.45x | 2.38x | 0.00x | — |
| Equity ratio | 60.6% | 90.2% | 85.9% | 53.6% | 17.2% | 58.9% | — |
| Interest coverage | -20.54x | -62.57x | -17.66x | -8.30x | -18.00x | -189.13x | — |
| R&D as a share of sales | 412.8% | — | — | 120.1% | 84.5% | 217.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.4% | 4.0% | — |
| Operating income | 45.6% | 15.1% | — |
| Net income | 29.0% | 13.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -91.6 | -44.1 | -24.9 | -21.0 |
| Price to sales | — | — | — | 42.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.2-for-1 split · 13 Sept 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.