0.13
+7.26%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue, before interest expense
HK$6,000
FY2015FY2024
Net income
−HK$17.3m
FY2015FY2024
Total assets
HK$6.1m
FY2015FY2024
Shareholders' equity
−HK$10.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | HK$6,000 | HK$30,000 | HK$1.2m | HK$2.3m | HK$2.3m | HK$3.3m | HK$4.7m | HK$4.8m | HK$7.2m | HK$10.1m |
| Operating income | −HK$9.2m | −HK$9.9m | −HK$6.9m | −HK$11.2m | −HK$19.6m | −HK$14.8m | −HK$15.9m | −HK$28.6m | −HK$13.7m | HK$47.7m |
| Net income | −HK$17.3m | −HK$22.4m | −HK$4.8m | −HK$16.0m | −HK$66.6m | −HK$78.5m | −HK$87.2m | HK$160,000 | −HK$43.3m | HK$17.1m |
| Diluted earnings per share | -0.14 | -0.18 | -0.04 | -0.13 | -0.55 | -0.06 | -0.07 | 0.00 | -0.04 | 0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$6.1m | HK$20.8m | HK$59.6m | HK$63.3m | HK$129.7m | HK$193.1m | HK$298.3m | HK$384.2m | HK$321.5m | HK$363.2m |
| Cash and short-term investments | HK$462,000 | HK$14.0m | HK$21.0m | HK$26.3m | HK$63.7m | HK$132.5m | HK$60.1m | HK$211.6m | HK$185.8m | HK$221.2m |
| Total liabilities | HK$16.4m | HK$13.8m | HK$15.3m | HK$14.4m | HK$40.7m | HK$51.9m | HK$58.2m | HK$60.1m | HK$4.4m | HK$1.2m |
| Debt | HK$10.2m | HK$8.2m | HK$11.9m | HK$12.1m | HK$38.9m | HK$50.4m | HK$46.2m | HK$51.1m | — | — |
| Shareholders' equity | −HK$10.3m | HK$7.0m | HK$44.3m | HK$48.9m | HK$88.9m | HK$141.2m | HK$240.1m | HK$324.0m | HK$317.1m | HK$362.0m |
| Shares outstanding | 121m | 121m | 121m | 121m | 121m | 1,211m | 1,211m | 1,211m | 1,211m | 1,093m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | HK$3,000 | HK$3,000 | HK$3,000 | HK$10,000 | HK$20,000 | HK$1.1m | HK$26,000 | HK$2.3m |
| Operating income | −HK$4.0m | −HK$4.3m | −HK$5.0m | −HK$5.4m | −HK$4.5m | −HK$2.5m | −HK$4.2m | −HK$2.1m |
| Net income | −HK$4.3m | −HK$7.8m | −HK$9.5m | −HK$12.1m | −HK$10.3m | −HK$116,000 | −HK$4.7m | −HK$4.3m |
| Diluted earnings per share | -0.04 | -0.06 | -0.08 | -0.10 | -0.08 | -0.00 | -0.04 | -0.00 |
| Total assets | HK$5.7m | HK$6.1m | HK$12.6m | HK$20.8m | HK$47.2m | HK$59.6m | HK$56.8m | HK$63.3m |
| Cash and short-term investments | HK$171,000 | HK$462,000 | HK$6.6m | HK$14.0m | HK$18.3m | HK$21.0m | HK$22.9m | HK$26.3m |
| Debt | HK$8.1m | HK$6.2m | HK$11.0m | HK$8.2m | HK$10.8m | HK$11.9m | HK$10.8m | HK$12.1m |
| Shareholders' equity | −HK$14.6m | −HK$10.3m | −HK$2.5m | HK$7.0m | HK$34.0m | HK$44.3m | HK$44.2m | HK$48.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -86.3% | -71.7% | -54.5% |
| Operating income | -6.2% | -9.1% | -1.0% |
| Net income | 2.7% | -26.1% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -53211.1% | -1048.4% | -785.2% | -178.1% |
| Net margin | -110266.7% | -1701.1% | -2252.6% | -645.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | -0.5 | -4.5 | -2.2 | -0.4 | -4.0 | -4.0 | — | -26.9 | 75.3 |
| Price to sales | — | 403.8 | 18.5 | 15.0 | 11.8 | 95.1 | 74.7 | 186.4 | 161.2 | 128.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jul 2009.
| FY2009 | |
|---|---|
| Paid in the year | 0.017 |
- 10-to-1 reverse split · 13 Dec 2023
- 4-for-1 split · 28 Jun 2010
- 10-to-1 reverse split · 27 Feb 2008
- 10-to-1 reverse split · 18 Jun 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.