Isetan Mitsukoshi Holdings 3099.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
1,700.5
+4.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥545.63bn
FY2017FY2026
Net income
¥76.09bn
FY2017FY2026
Free cash flow
¥65.83bn
FY2017FY2026
Shareholders' equity
¥619.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥545.63bn | ¥555.52bn | ¥536.44bn | ¥487.41bn | ¥418.34bn | ¥816.01bn | ¥1.12trn | ¥1.20trn | ¥1.26trn | ¥1.25trn |
| Operating income | ¥96.65bn | ¥76.09bn | ¥54.27bn | ¥29.36bn | ¥5.72bn | −¥30.59bn | ¥9.81bn | ¥23.49bn | ¥2.54bn | ¥18.59bn |
| Net income | ¥76.09bn | ¥52.81bn | ¥55.58bn | ¥32.38bn | ¥12.34bn | −¥41.08bn | −¥11.19bn | ¥13.48bn | −¥959.0m | ¥14.97bn |
| Diluted earnings per share | 217.38 | 149.10 | 149.86 | 84.72 | 32.21 | -107.69 | -29.36 | 34.83 | -2.45 | 38.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.22trn | ¥1.21trn | ¥1.23trn | ¥1.22trn | ¥1.17trn | ¥1.20trn | ¥1.22trn | ¥1.25trn | ¥1.28trn | ¥1.31trn |
| Cash and short-term investments | ¥75.27bn | ¥42.76bn | ¥73.58bn | ¥106.55bn | ¥85.25bn | ¥101.72bn | ¥76.02bn | ¥47.75bn | ¥56.09bn | ¥62.67bn |
| Total liabilities | ¥597.82bn | ¥602.85bn | ¥624.28bn | ¥664.79bn | ¥650.91bn | ¥690.03bn | ¥673.64bn | ¥661.72bn | ¥687.44bn | ¥732.88bn |
| Debt | — | ¥94.02bn | ¥124.55bn | ¥170.24bn | ¥180.59bn | ¥215.62bn | ¥184.39bn | ¥138.04bn | ¥139.97bn | ¥186.75bn |
| Shareholders' equity | ¥619.22bn | ¥601.89bn | ¥594.42bn | ¥547.00bn | ¥512.91bn | ¥503.38bn | ¥544.20bn | ¥577.61bn | ¥578.42bn | ¥570.80bn |
| Shares outstanding | 350m | 354m | 371m | 382m | 383m | 381m | 381m | 387m | 392m | 391m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥90.66bn | ¥89.56bn | ¥56.90bn | ¥66.30bn | ¥37.91bn | ¥1.20bn | ¥16.28bn | ¥28.29bn | ¥72.97bn | ¥35.37bn |
| Capital spending | −¥24.83bn | −¥21.37bn | −¥21.57bn | −¥18.29bn | −¥26.81bn | −¥31.12bn | −¥35.01bn | −¥52.08bn | −¥24.76bn | −¥22.12bn |
| Free cash flow | ¥65.83bn | ¥68.19bn | ¥35.33bn | ¥48.01bn | ¥11.10bn | −¥29.92bn | −¥18.73bn | −¥23.79bn | ¥48.21bn | ¥13.26bn |
| Dividends paid | −¥21.48bn | −¥17.12bn | −¥7.62bn | −¥4.19bn | −¥4.19bn | −¥3.40bn | −¥4.70bn | −¥4.68bn | −¥4.67bn | −¥4.70bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥128.91bn | ¥139.28bn | ¥152.47bn | ¥129.67bn | ¥124.19bn | ¥138.07bn | ¥153.36bn | ¥134.40bn |
| Operating income | ¥18.88bn | ¥21.95bn | ¥26.61bn | ¥15.80bn | ¥15.65bn | ¥16.37bn | ¥25.06bn | ¥16.02bn |
| Net income | ¥22.32bn | ¥24.83bn | ¥21.89bn | ¥10.53bn | ¥18.84bn | ¥6.33bn | ¥21.09bn | ¥11.69bn |
| Diluted earnings per share | 63.75 | 70.93 | 61.81 | 29.74 | 53.18 | 17.88 | 56.86 | 31.53 |
| Cash from operations | — | ¥90.66bn | — | — | — | — | — | — |
| Capital spending | — | −¥24.83bn | — | — | — | — | — | — |
| Free cash flow | — | ¥65.83bn | — | — | — | — | — | — |
| Total assets | ¥1.17trn | ¥1.22trn | ¥1.24trn | ¥1.17trn | ¥1.17trn | ¥1.21trn | ¥1.24trn | ¥1.19trn |
| Cash and short-term investments | ¥44.32bn | ¥75.27bn | ¥87.90bn | ¥65.30bn | ¥64.23bn | ¥42.76bn | ¥36.58bn | ¥40.59bn |
| Debt | ¥21.09bn | ¥68.23bn | ¥30.49bn | ¥86.26bn | ¥41.34bn | ¥88.27bn | ¥31.90bn | ¥111.00bn |
| Shareholders' equity | ¥597.86bn | ¥619.22bn | ¥591.05bn | ¥582.91bn | ¥583.78bn | ¥601.89bn | ¥600.10bn | ¥601.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | -7.7% | -8.2% |
| Operating income | 48.8% | — | 11.3% |
| Net income | 33.0% | — | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.7% | 12.1% | 6.9% | 3.4% |
| Net margin | 11.7% | 10.2% | 5.6% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 7.6 | 9.2 | 9.1 | 22.3 | -4.0 | -10.4 | 14.1 | -248.1 | 18.3 |
| Price to sales | 1.1 | 0.7 | 0.9 | 0.6 | 0.7 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 50.00 | 23.00 | 10.00 | 5.50 | 5.50 | 4.50 | 6.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.