P 
22.60
-2.38%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.25bn
FY2016FY2025
Net income
TWD 55.9m
FY2016FY2025
Free cash flow
−TWD 72.5m
FY2016FY2025
Shareholders' equity
TWD 1.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.25bn | TWD 2.91bn | TWD 2.72bn | TWD 2.74bn | TWD 2.70bn | TWD 2.76bn | TWD 3.14bn | TWD 2.31bn | TWD 2.37bn | TWD 1.97bn |
| Gross profit | TWD 1.26bn | TWD 1.08bn | TWD 1.03bn | TWD 1.07bn | TWD 950.9m | TWD 873.5m | TWD 857.1m | TWD 713.8m | TWD 788.4m | TWD 639.1m |
| Research and development | TWD 111.1m | TWD 96.0m | TWD 66.1m | TWD 61.8m | TWD 66.0m | TWD 70.1m | TWD 114.6m | TWD 119.5m | TWD 124.9m | TWD 122.1m |
| Operating income | TWD 205.2m | TWD 183.2m | TWD 190.0m | TWD 215.6m | TWD 186.1m | TWD 59.5m | TWD 8.4m | −TWD 115.6m | TWD 93.9m | TWD 95.5m |
| Net income | TWD 55.9m | TWD 119.8m | TWD 108.5m | TWD 135.8m | TWD 94.3m | TWD 5.1m | TWD 6.0m | TWD 30.1m | TWD 112.7m | TWD 78.5m |
| Diluted earnings per share | 0.74 | 1.60 | 1.45 | 1.81 | 1.26 | 0.07 | 0.08 | 0.40 | 1.50 | 1.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.83bn | TWD 2.40bn | TWD 2.15bn | TWD 2.16bn | TWD 2.10bn | TWD 2.01bn | TWD 2.13bn | TWD 2.28bn | TWD 1.80bn | TWD 1.59bn |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 421.7m | TWD 364.4m | TWD 392.3m |
| Total liabilities | TWD 1.38bn | TWD 1.01bn | TWD 844.9m | TWD 891.9m | TWD 963.8m | TWD 1.01bn | TWD 1.12bn | TWD 1.31bn | TWD 691.8m | TWD 533.6m |
| Debt | TWD 62.8m | TWD 57.0m | TWD 57.1m | TWD 62.5m | TWD 60.5m | TWD 71.7m | TWD 69.4m | TWD 661.4m | TWD 118.4m | TWD 21.6m |
| Shareholders' equity | TWD 1.23bn | TWD 1.22bn | TWD 1.16bn | TWD 1.13bn | TWD 1.01bn | TWD 910.6m | TWD 960.2m | TWD 966.3m | TWD 1.11bn | TWD 1.06bn |
| Shares outstanding | 75m | 75m | 75m | 75m | 75m | 75m | 75m | 75m | 75m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 19.9m | TWD 363.5m | TWD 275.1m | TWD 122.1m | TWD 58.0m | TWD 132.7m | TWD 202.5m | −TWD 70.9m | TWD 96.9m | TWD 273.2m |
| Capital spending | −TWD 52.6m | −TWD 34.0m | −TWD 53.3m | −TWD 63.5m | −TWD 41.3m | −TWD 39.7m | −TWD 42.9m | −TWD 47.9m | −TWD 39.0m | −TWD 41.6m |
| Free cash flow | −TWD 72.5m | TWD 329.5m | TWD 221.9m | TWD 58.6m | TWD 16.7m | TWD 93.0m | TWD 159.6m | −TWD 118.8m | TWD 58.0m | TWD 231.6m |
| Dividends paid | −TWD 75.1m | −TWD 75.1m | −TWD 75.1m | −TWD 45.1m | −TWD 30.0m | −TWD 30.0m | — | −TWD 105.9m | −TWD 66.8m | −TWD 52.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.49bn | TWD 1.57bn | TWD 1.34bn | TWD 1.44bn | TWD 1.27bn | TWD 1.34bn | TWD 1.40bn | TWD 1.40bn |
| Gross profit | TWD 555.9m | TWD 564.6m | TWD 517.4m | TWD 566.9m | TWD 465.4m | TWD 504.0m | TWD 462.6m | TWD 438.4m |
| Operating income | TWD 50.0m | TWD 105.5m | TWD 79.7m | TWD 138.8m | TWD 41.4m | TWD 102.0m | TWD 96.8m | TWD 91.0m |
| Net income | TWD 37.2m | TWD 71.8m | TWD 48.0m | TWD 83.9m | TWD 24.7m | TWD 75.9m | TWD 59.9m | TWD 51.9m |
| Diluted earnings per share | 0.49 | 0.95 | 0.64 | 1.11 | 0.33 | 1.00 | 0.79 | 0.69 |
| Cash from operations | TWD 27.0m | TWD 177.0m | TWD 185.0m | TWD 114.0m | TWD 160.0m | TWD 107.0m | TWD 13.0m | TWD 2.0m |
| Capital spending | −TWD 24.0m | −TWD 17.0m | −TWD 12.0m | −TWD 16.0m | −TWD 36.0m | −TWD 15.0m | −TWD 47.0m | −TWD 19.0m |
| Free cash flow | TWD 3.0m | TWD 160.0m | TWD 173.0m | TWD 98.0m | TWD 124.0m | TWD 92.0m | −TWD 34.0m | −TWD 17.0m |
| Total assets | TWD 2.39bn | TWD 2.40bn | TWD 2.32bn | TWD 2.15bn | TWD 2.14bn | TWD 2.16bn | TWD 2.00bn | TWD 2.10bn |
| Cash and short-term investments | — | — | — | TWD 472.5m | TWD 506.3m | — | — | TWD 458.7m |
| Debt | TWD 50.7m | TWD 57.0m | TWD 59.4m | TWD 243.9m | TWD 279.5m | TWD 62.5m | TWD 59.5m | TWD 293.8m |
| Shareholders' equity | TWD 1.16bn | TWD 1.22bn | TWD 1.15bn | TWD 1.16bn | TWD 1.08bn | TWD 1.13bn | TWD 1.03bn | TWD 1.01bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.6% | 37.1% | 38.0% | 39.0% | 35.2% | 31.7% |
| Operating margin | 4.5% | 6.9% | 6.3% | 7.8% | 6.9% | 2.2% |
| Net margin | 1.7% | 4.1% | 4.0% | 5.0% | 3.5% | 0.2% |
| Return on equity | 4.6% | 9.9% | 9.4% | 12.1% | 9.4% | 0.6% |
| Return on assets | 2.0% | 5.0% | 5.0% | 6.3% | 4.5% | 0.3% |
| Free cash flow yield | — | — | — | 10.3% | — | — |
| Revenue growth | 11.5% | 7.3% | -0.7% | 1.3% | -1.9% | -12.3% |
| Earnings growth | -53.3% | 10.4% | -20.1% | 43.9% | 1734.7% | -14.1% |
| Current ratio | 1.84x | 2.21x | 2.43x | 2.25x | 1.97x | 1.75x |
| Debt to equity | 0.05x | 0.05x | 0.05x | 0.06x | 0.06x | 0.08x |
| Equity ratio | 43.3% | 50.6% | 53.9% | 52.1% | 48.1% | 45.3% |
| Interest coverage | 13.68x | 13.39x | 10.03x | 21.49x | 28.95x | 3.01x |
| R&D as a share of sales | 3.4% | 3.3% | 2.4% | 2.3% | 2.4% | 2.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 3.4% | 5.7% |
| Operating income | -1.6% | 28.1% | 8.7% |
| Net income | -25.6% | 61.2% | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.9% | 38.2% | 36.7% | 34.3% |
| Operating margin | 6.3% | 6.8% | 6.1% | 4.2% |
| Net margin | 2.9% | 3.6% | 3.0% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.9 | 15.5 | 19.0 | 11.3 | 20.7 | 222.7 | 278.4 | 53.4 | 28.2 | 27.2 |
| Price to sales | 0.6 | 0.6 | 0.8 | 0.6 | 0.7 | 0.4 | 0.5 | 0.7 | 1.3 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 0.60 |
- 1045-for-1000 split · 30 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.