M 
6,330
+4.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥151.69bn
FY2017FY2026
Net income
¥8.74bn
FY2017FY2026
Free cash flow
¥5.99bn
FY2017FY2026
Shareholders' equity
¥47.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥151.69bn | ¥123.92bn | ¥107.16bn | ¥92.27bn | ¥73.28bn | ¥64.02bn | ¥57.96bn | ¥58.92bn | ¥52.12bn | ¥44.60bn |
| Gross profit | ¥93.51bn | ¥80.64bn | ¥70.14bn | ¥60.23bn | ¥47.82bn | ¥42.11bn | ¥38.00bn | ¥38.61bn | ¥34.06bn | ¥29.18bn |
| Operating income | ¥12.15bn | ¥9.24bn | ¥8.16bn | ¥7.20bn | ¥2.89bn | ¥2.58bn | ¥3.03bn | ¥3.94bn | ¥3.36bn | ¥2.59bn |
| Net income | ¥8.74bn | ¥6.16bn | ¥5.64bn | ¥4.69bn | ¥3.73bn | ¥2.73bn | ¥456.0m | ¥2.94bn | ¥2.39bn | ¥2.07bn |
| Diluted earnings per share | 227.36 | 159.72 | 148.29 | 126.65 | 101.72 | 74.30 | 12.57 | 81.06 | 65.85 | 57.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥87.00bn | ¥74.36bn | ¥61.68bn | ¥50.15bn | ¥46.20bn | ¥47.75bn | ¥38.42bn | ¥32.74bn | ¥29.74bn | ¥25.28bn |
| Cash and short-term investments | ¥16.99bn | ¥12.52bn | ¥12.24bn | ¥7.35bn | ¥8.46bn | ¥14.21bn | ¥9.89bn | ¥6.26bn | ¥5.49bn | ¥4.45bn |
| Total liabilities | ¥39.78bn | ¥33.99bn | ¥32.12bn | ¥25.19bn | ¥23.24bn | ¥27.79bn | ¥20.93bn | ¥15.05bn | ¥14.47bn | ¥11.97bn |
| Debt | ¥17.42bn | ¥15.35bn | ¥14.94bn | ¥10.33bn | ¥10.60bn | ¥17.05bn | ¥12.54bn | ¥6.20bn | ¥5.88bn | ¥5.23bn |
| Shareholders' equity | ¥47.15bn | ¥40.28bn | ¥29.41bn | ¥24.78bn | ¥22.96bn | ¥19.96bn | ¥17.49bn | ¥17.67bn | ¥15.26bn | ¥13.31bn |
| Shares outstanding | 38m | 39m | 38m | 37m | 37m | 37m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥16.03bn | ¥11.84bn | ¥10.63bn | ¥9.70bn | ¥8.78bn | ¥5.79bn | ¥2.83bn | ¥5.80bn | ¥5.66bn | ¥4.34bn |
| Capital spending | −¥10.04bn | −¥9.91bn | −¥9.75bn | −¥7.37bn | −¥7.05bn | −¥5.58bn | −¥4.51bn | −¥4.46bn | −¥4.33bn | −¥4.59bn |
| Free cash flow | ¥5.99bn | ¥1.92bn | ¥876.0m | ¥2.33bn | ¥1.72bn | ¥214.0m | −¥1.68bn | ¥1.35bn | ¥1.33bn | −¥243.5m |
| Dividends paid | −¥1.46bn | −¥1.30bn | −¥1.07bn | −¥847.0m | −¥785.2m | −¥542.0m | −¥602.8m | −¥512.5m | −¥449.8m | −¥390.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.59bn | ¥39.80bn | ¥36.70bn | ¥35.60bn | ¥31.34bn | ¥32.67bn | ¥30.15bn | ¥29.75bn |
| Gross profit | ¥26.02bn | ¥25.87bn | ¥24.08bn | ¥23.66bn | ¥20.42bn | ¥20.96bn | ¥19.52bn | ¥19.75bn |
| Operating income | ¥2.70bn | ¥3.65bn | ¥2.74bn | ¥2.73bn | ¥2.30bn | ¥2.61bn | ¥1.97bn | ¥2.36bn |
| Net income | ¥2.75bn | ¥2.38bn | ¥1.69bn | ¥1.92bn | ¥1.57bn | ¥1.83bn | ¥1.45bn | ¥1.31bn |
| Diluted earnings per share | 71.51 | 62.02 | 43.84 | 49.75 | 40.65 | 47.37 | 38.13 | 34.56 |
| Total assets | ¥87.00bn | ¥84.44bn | ¥82.29bn | ¥78.05bn | ¥74.36bn | ¥66.80bn | ¥64.56bn | ¥61.14bn |
| Cash and short-term investments | ¥16.99bn | ¥16.10bn | ¥15.65bn | ¥15.74bn | ¥12.52bn | ¥11.81bn | ¥11.17bn | ¥11.00bn |
| Debt | ¥3.84bn | ¥3.95bn | ¥13.79bn | ¥4.48bn | ¥13.12bn | ¥3.30bn | ¥8.53bn | ¥2.27bn |
| Shareholders' equity | ¥47.15bn | ¥44.24bn | ¥43.02bn | ¥41.29bn | ¥40.28bn | ¥38.56bn | ¥37.48bn | ¥33.67bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 18.8% | 14.6% |
| Operating income | 19.0% | 36.3% | 17.5% |
| Net income | 23.0% | 26.2% | 20.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.2% | 64.1% | 64.4% | 64.7% |
| Operating margin | 7.8% | 7.7% | 6.9% | 6.7% |
| Net margin | 5.4% | 5.3% | 5.2% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.2 | 27.6 | 23.4 | 34.7 | 21.4 | 30.3 | 166.5 | 17.4 | 22.4 | 31.3 |
| Price to sales | 1.6 | 1.4 | 1.2 | 1.8 | 1.1 | 1.3 | 1.3 | 0.9 | 1.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 43.00 | 53.00 | 30.00 | 23.333 | 21.667 | 15.00 | 16.667 | 14.167 |
- 3-for-1 split · 27 Feb 2023
- 2-for-1 split · 25 Feb 2021
- 3-for-1 split · 26 Nov 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.