O 
1,463
+0.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥96.06bn
FY2017FY2026
Net income
¥1.14bn
FY2017FY2026
Free cash flow
¥1.15bn
FY2017FY2026
Shareholders' equity
¥12.14bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥96.06bn | ¥91.06bn | ¥85.90bn | ¥77.71bn | ¥72.70bn | ¥66.91bn | ¥62.00bn | ¥57.36bn | ¥51.97bn | ¥49.95bn |
| Gross profit | ¥21.16bn | ¥20.13bn | ¥19.41bn | ¥17.38bn | ¥16.85bn | ¥16.01bn | ¥15.03bn | ¥14.10bn | ¥12.96bn | ¥12.49bn |
| Operating income | ¥1.79bn | ¥1.75bn | ¥1.92bn | ¥748.4m | ¥1.42bn | ¥1.47bn | ¥1.28bn | ¥1.01bn | ¥910.3m | ¥915.7m |
| Net income | ¥1.14bn | ¥1.05bn | ¥1.34bn | ¥358.2m | ¥798.6m | ¥858.2m | ¥835.6m | ¥485.8m | ¥503.4m | ¥487.2m |
| Diluted earnings per share | 122.21 | 111.68 | 142.06 | 38.05 | 84.83 | 91.17 | 88.76 | 49.35 | 51.14 | 49.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.14bn | ¥24.33bn | ¥23.90bn | ¥22.22bn | ¥21.59bn | ¥19.39bn | ¥18.86bn | ¥17.96bn | ¥16.77bn | ¥14.44bn |
| Cash and short-term investments | ¥4.72bn | ¥4.78bn | ¥4.90bn | ¥3.51bn | ¥3.62bn | ¥2.62bn | ¥3.22bn | ¥2.51bn | ¥2.32bn | ¥1.37bn |
| Total liabilities | ¥13.00bn | ¥13.13bn | ¥13.54bn | ¥13.14bn | ¥12.73bn | ¥11.26bn | ¥11.26bn | ¥11.12bn | ¥10.23bn | ¥8.27bn |
| Debt | ¥3.21bn | ¥3.34bn | ¥4.00bn | ¥5.09bn | ¥4.68bn | ¥3.63bn | ¥3.99bn | ¥4.84bn | ¥4.04bn | ¥2.13bn |
| Shareholders' equity | ¥12.14bn | ¥11.20bn | ¥10.36bn | ¥9.07bn | ¥8.85bn | ¥8.13bn | ¥7.61bn | ¥6.84bn | ¥6.54bn | ¥6.18bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.40bn | ¥1.90bn | ¥3.46bn | ¥1.28bn | ¥1.56bn | ¥1.66bn | ¥2.25bn | ¥1.51bn | ¥895.0m | ¥1.37bn |
| Capital spending | −¥1.25bn | −¥561.5m | −¥697.8m | −¥1.07bn | −¥982.2m | −¥914.1m | −¥382.2m | −¥1.71bn | −¥1.10bn | −¥347.8m |
| Free cash flow | ¥1.15bn | ¥1.34bn | ¥2.76bn | ¥206.7m | ¥576.5m | ¥747.2m | ¥1.87bn | −¥191.4m | −¥206.5m | ¥1.02bn |
| Dividends paid | −¥206.8m | −¥177.6m | −¥131.3m | −¥131.5m | −¥169.0m | −¥124.5m | −¥118.0m | −¥117.6m | −¥117.7m | −¥122.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.00bn | ¥23.30bn | ¥25.41bn | ¥23.34bn | ¥24.00bn | ¥22.65bn | ¥23.90bn | ¥22.15bn |
| Gross profit | ¥5.52bn | ¥5.15bn | ¥5.59bn | ¥5.15bn | ¥5.27bn | ¥4.90bn | ¥5.26bn | ¥4.94bn |
| Operating income | ¥638.7m | ¥97.6m | ¥683.6m | ¥372.7m | ¥633.2m | ¥65.6m | ¥662.2m | ¥416.5m |
| Net income | ¥426.5m | −¥37.8m | ¥467.6m | ¥247.6m | ¥467.4m | −¥112.4m | ¥458.6m | ¥273.2m |
| Diluted earnings per share | 45.53 | -4.03 | 49.75 | 26.34 | 49.73 | -11.96 | 48.71 | 29.02 |
| Total assets | ¥24.83bn | ¥25.14bn | ¥25.72bn | ¥23.89bn | ¥23.68bn | ¥24.33bn | ¥24.90bn | ¥23.30bn |
| Cash and short-term investments | ¥4.31bn | ¥4.72bn | ¥4.59bn | ¥4.13bn | ¥3.99bn | ¥4.78bn | ¥5.08bn | ¥4.34bn |
| Debt | ¥856.5m | ¥2.76bn | ¥860.1m | ¥2.42bn | ¥937.0m | ¥2.83bn | ¥725.0m | ¥2.91bn |
| Shareholders' equity | ¥12.31bn | ¥12.14bn | ¥12.18bn | ¥11.88bn | ¥11.66bn | ¥11.20bn | ¥11.30bn | ¥11.03bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.0% | 22.1% | 22.6% | 22.4% | 23.2% | 23.9% |
| Operating margin | 1.9% | 1.9% | 2.3% | 1.0% | 2.0% | 2.2% |
| Net margin | 1.2% | 1.2% | 1.6% | 0.5% | 1.1% | 1.3% |
| Return on equity | 9.4% | 9.4% | 12.9% | 3.9% | 9.0% | 10.6% |
| Return on assets | 4.6% | 4.3% | 5.6% | 1.6% | 3.7% | 4.4% |
| Free cash flow yield | 24.6% | 16.5% | 27.8% | 15.7% | 17.0% | 17.2% |
| Revenue growth | 5.5% | 6.0% | 10.5% | 6.9% | 8.7% | 7.9% |
| Earnings growth | 9.1% | -21.5% | 273.4% | -55.1% | -7.0% | 2.7% |
| Current ratio | 1.23x | 1.23x | 1.21x | 1.18x | 1.01x | 0.94x |
| Debt to equity | 0.23x | 0.25x | 0.34x | 0.50x | 0.46x | 0.38x |
| Equity ratio | 48.3% | 46.0% | 43.3% | 40.8% | 41.0% | 42.0% |
| Interest coverage | 74.09x | 80.48x | 84.58x | 35.67x | 71.40x | 68.58x |
| Buybacks as a share of market value | 0.3% | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 7.5% | 7.1% |
| Operating income | 33.7% | 4.0% | 6.2% |
| Net income | 47.3% | 5.9% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 22.3% | 22.6% | 23.4% |
| Operating margin | 1.9% | 1.8% | 1.9% | 1.9% |
| Net margin | 1.2% | 1.1% | 1.1% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 13.3 | 7.8 | 26.7 | 11.2 | 10.8 | 13.4 | 18.5 | 17.1 | 20.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 14.00 | 14.00 | 14.00 | 14.00 | 13.00 | 12.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.