Davicom Semiconductor 3094.TW · TWD
Information Technology · Taiwan Stock Exchange · 🇹🇼 Taiwan
42.30
+4.83%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 187.8m
FY2016FY2025
Net income
TWD 20.4m
FY2016FY2025
Free cash flow
TWD 27.2m
FY2016FY2025
Shareholders' equity
TWD 1.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 187.8m | TWD 165.9m | TWD 242.6m | TWD 307.1m | TWD 283.5m | TWD 233.5m | TWD 242.5m | TWD 261.1m | TWD 307.3m | TWD 312.5m |
| Gross profit | TWD 142.0m | TWD 111.2m | TWD 163.6m | TWD 219.8m | TWD 201.6m | TWD 156.8m | TWD 161.0m | TWD 173.8m | TWD 210.1m | TWD 217.4m |
| Research and development | TWD 67.4m | TWD 55.8m | TWD 66.0m | TWD 74.5m | TWD 72.7m | TWD 67.5m | TWD 77.0m | TWD 83.8m | TWD 76.2m | TWD 77.8m |
| Operating income | TWD 63,000 | −TWD 26.3m | TWD 15.0m | TWD 117.5m | TWD 81.5m | TWD 38.7m | TWD 45.8m | TWD 11.2m | TWD 53.4m | TWD 58.4m |
| Net income | TWD 20.4m | TWD 14.4m | TWD 50.7m | TWD 69.0m | TWD 69.7m | TWD 33.5m | TWD 41.4m | TWD 37.6m | TWD 52.3m | TWD 71.3m |
| Diluted earnings per share | 0.24 | 0.17 | 0.61 | 0.83 | 0.87 | 0.42 | 0.50 | 0.45 | 0.63 | 0.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.13bn | TWD 1.12bn | TWD 1.15bn | TWD 1.19bn | TWD 1.17bn | TWD 1.16bn | TWD 1.23bn | TWD 1.21bn | TWD 1.27bn | TWD 1.30bn |
| Cash and short-term investments | TWD 679.6m | TWD 666.2m | TWD 695.3m | TWD 727.9m | TWD 679.0m | TWD 680.2m | TWD 752.6m | TWD 835.9m | TWD 881.4m | TWD 920.5m |
| Total liabilities | TWD 103.6m | TWD 108.4m | TWD 118.6m | TWD 128.8m | TWD 128.1m | TWD 116.6m | TWD 129.4m | TWD 58.9m | TWD 65.6m | TWD 78.8m |
| Debt | TWD 68.0m | TWD 71.7m | TWD 73.2m | TWD 74.7m | TWD 63.6m | TWD 64.7m | TWD 70.0m | TWD 4.7m | TWD 7.3m | TWD 5.9m |
| Shareholders' equity | TWD 1.02bn | TWD 1.01bn | TWD 1.03bn | TWD 1.06bn | TWD 1.05bn | TWD 1.04bn | TWD 1.10bn | TWD 1.15bn | TWD 1.20bn | TWD 1.22bn |
| Shares outstanding | 83m | 83m | 83m | 83m | 80m | 80m | 84m | 84m | 83m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 27.5m | TWD 18.8m | TWD 52.1m | TWD 109.4m | TWD 75.8m | TWD 39.4m | TWD 62.1m | TWD 54.0m | TWD 44.8m | TWD 84.2m |
| Capital spending | −TWD 265,000 | −TWD 777,000 | −TWD 472,000 | −TWD 575,000 | −TWD 3.5m | −TWD 11.1m | −TWD 42.3m | −TWD 545,000 | −TWD 1.1m | −TWD 2.7m |
| Free cash flow | TWD 27.2m | TWD 18.0m | TWD 51.6m | TWD 108.9m | TWD 72.3m | TWD 28.2m | TWD 19.7m | TWD 53.4m | TWD 43.6m | TWD 81.5m |
| Dividends paid | −TWD 14.1m | −TWD 45.4m | −TWD 82.6m | −TWD 39.8m | −TWD 65.4m | −TWD 67.3m | −TWD 66.5m | −TWD 76.2m | −TWD 91.6m | −TWD 96.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 63.7m | TWD 47.2m | TWD 42.3m | TWD 46.9m | TWD 47.0m | TWD 51.6m | TWD 43.3m | TWD 43.7m |
| Gross profit | TWD 47.4m | TWD 35.4m | TWD 31.2m | TWD 33.2m | TWD 35.8m | TWD 41.8m | TWD 28.2m | TWD 29.9m |
| Operating income | TWD 11.6m | TWD 2.3m | −TWD 3.1m | −TWD 3.0m | TWD 3.3m | TWD 2.7m | −TWD 7.0m | −TWD 3.2m |
| Net income | TWD 26.7m | TWD 5.8m | TWD 6.8m | TWD 12.4m | −TWD 3.5m | TWD 4.6m | TWD 8.7m | TWD 507,000 |
| Diluted earnings per share | 0.32 | 0.07 | 0.08 | 0.15 | -0.04 | 0.06 | 0.10 | 0.01 |
| Cash from operations | TWD 21.0m | TWD 29.0m | TWD 17.0m | TWD 4.0m | TWD 8.0m | −TWD 2.0m | TWD 13.0m | −TWD 3.0m |
| Total assets | TWD 1.18bn | TWD 1.13bn | TWD 1.13bn | TWD 1.12bn | TWD 1.11bn | TWD 1.13bn | TWD 1.12bn | TWD 1.10bn |
| Cash and short-term investments | TWD 702.1m | TWD 710.4m | TWD 679.6m | TWD 660.9m | TWD 666.3m | TWD 672.5m | TWD 666.2m | TWD 651.3m |
| Debt | TWD 1.9m | TWD 1.7m | TWD 3.2m | TWD 1.7m | TWD 1.7m | TWD 1.7m | TWD 1.7m | TWD 1.7m |
| Shareholders' equity | TWD 1.04bn | TWD 1.01bn | TWD 1.02bn | TWD 1.01bn | TWD 996.0m | TWD 1.03bn | TWD 1.01bn | TWD 991.9m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 75.7% | 67.0% | 67.5% | 71.6% | 71.1% | 67.1% |
| Operating margin | 0.0% | 10.0% | 23.5% | 28.4% | 28.8% | 17.8% |
| Net margin | 10.8% | 8.7% | 20.9% | 22.5% | 24.6% | 14.3% |
| Return on equity | 2.0% | 1.4% | 4.9% | 6.5% | 6.7% | 3.2% |
| Return on assets | 1.8% | 1.3% | 4.4% | 5.8% | 5.9% | 2.9% |
| Free cash flow yield | 0.7% | 0.5% | 1.3% | 2.6% | 2.0% | 1.3% |
| Revenue growth | 13.2% | -31.6% | -21.0% | 8.3% | 21.4% | -3.7% |
| Earnings growth | 41.7% | -71.7% | -26.5% | -0.9% | 108.2% | -19.2% |
| Current ratio | 23.13x | 21.87x | 19.62x | 16.97x | 14.93x | 19.67x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 90.8% | 90.3% | 89.7% | 89.2% | 89.1% | 89.9% |
| Interest coverage | 0.10x | 25.22x | 85.74x | 133.66x | 133.00x | 65.46x |
| R&D as a share of sales | 35.9% | 33.6% | 27.2% | 24.3% | 25.7% | 28.9% |
| Buybacks as a share of market value | -0.7% | -0.1% | 0.4% | -3.2% | 0.1% | 3.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.1% | -4.3% | -5.5% |
| Operating income | -91.9% | -72.3% | -49.3% |
| Net income | -33.4% | -9.5% | -13.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.6% | 70.5% | 70.1% | 69.0% |
| Operating margin | -7.4% | 11.8% | 16.0% | 15.7% |
| Net margin | 9.8% | 17.1% | 18.1% | 19.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 98.2 | 169.6 | 65.4 | 28.6 | 54.1 | 55.4 | 37.6 | 41.0 | 41.2 | 24.6 |
| Price to sales | 10.7 | 14.7 | 13.7 | 6.4 | 13.3 | 7.9 | 6.4 | 5.9 | 7.0 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 19 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.61 | 1.00 | 0.989 | 0.36 | 0.356 | 0.40 | 0.36 |
- 1.02-for-1 split · 1 Sept 2010
- 1.02-for-1 split · 15 Jul 2008
- 1.013-for-1 split · 24 May 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.