T 
1,818
+4.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥48.60bn
FY2017FY2026
Net income
¥3.17bn
FY2017FY2026
Free cash flow
¥1.98bn
FY2017FY2026
Shareholders' equity
¥12.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.60bn | ¥42.21bn | ¥34.45bn | ¥28.21bn | ¥23.31bn | ¥18.74bn | ¥19.12bn | ¥17.74bn | ¥16.43bn | ¥13.32bn |
| Gross profit | ¥28.73bn | ¥24.29bn | ¥20.43bn | ¥17.06bn | ¥13.95bn | ¥11.12bn | ¥11.56bn | ¥10.68bn | ¥9.86bn | ¥8.29bn |
| Operating income | ¥4.78bn | ¥4.04bn | ¥3.35bn | ¥2.57bn | ¥995.3m | ¥106.9m | ¥939.0m | ¥905.3m | ¥621.7m | ¥734.5m |
| Net income | ¥3.17bn | ¥2.71bn | ¥2.24bn | ¥1.71bn | ¥703.5m | −¥135.0m | ¥515.9m | ¥564.8m | ¥345.9m | ¥485.3m |
| Diluted earnings per share | 135.23 | 115.61 | 95.66 | 73.09 | 30.74 | -6.02 | 22.80 | 24.96 | 15.22 | 21.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.48bn | ¥20.94bn | ¥17.73bn | ¥14.66bn | ¥11.81bn | ¥10.42bn | ¥9.45bn | ¥8.91bn | ¥7.87bn | ¥7.50bn |
| Cash and short-term investments | ¥5.01bn | ¥3.01bn | ¥2.62bn | ¥3.07bn | ¥2.36bn | ¥1.99bn | ¥1.63bn | ¥1.61bn | ¥1.34bn | ¥1.35bn |
| Total liabilities | ¥12.58bn | ¥10.43bn | ¥9.20bn | ¥7.84bn | ¥6.91bn | ¥6.11bn | ¥4.80bn | ¥4.61bn | ¥3.92bn | ¥3.80bn |
| Debt | ¥7.22bn | ¥5.62bn | ¥5.39bn | ¥4.23bn | ¥4.34bn | ¥3.79bn | ¥2.61bn | ¥2.54bn | ¥2.13bn | ¥2.31bn |
| Shareholders' equity | ¥12.73bn | ¥10.42bn | ¥8.48bn | ¥6.80bn | ¥4.88bn | ¥4.28bn | ¥4.61bn | ¥4.29bn | ¥3.94bn | ¥3.69bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 22m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.24bn | ¥2.82bn | ¥1.00bn | ¥1.76bn | ¥870.5m | ¥482.4m | ¥638.4m | ¥848.7m | ¥790.7m | ¥331.4m |
| Capital spending | −¥1.26bn | −¥1.32bn | −¥959.0m | −¥730.6m | −¥539.3m | −¥222.2m | −¥330.9m | −¥313.1m | −¥357.3m | −¥320.0m |
| Free cash flow | ¥1.98bn | ¥1.50bn | ¥41.0m | ¥1.03bn | ¥331.2m | ¥260.2m | ¥307.5m | ¥535.6m | ¥433.4m | ¥11.4m |
| Dividends paid | −¥866.0m | −¥796.0m | −¥569.0m | −¥233.9m | −¥179.4m | −¥113.3m | −¥192.6m | −¥181.2m | −¥177.1m | −¥170.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.11bn | ¥13.78bn | ¥13.40bn | ¥12.74bn | ¥10.61bn | ¥11.84bn | ¥11.69bn | ¥10.90bn |
| Gross profit | ¥7.20bn | ¥8.40bn | ¥7.70bn | ¥7.57bn | ¥6.31bn | ¥7.16bn | ¥6.60bn | ¥6.51bn |
| Operating income | ¥475.0m | ¥1.86bn | ¥1.43bn | ¥1.43bn | ¥423.0m | ¥1.50bn | ¥1.05bn | ¥1.24bn |
| Net income | ¥273.0m | ¥1.23bn | ¥924.0m | ¥1.01bn | ¥241.0m | ¥998.0m | ¥751.0m | ¥814.0m |
| Diluted earnings per share | 11.64 | 52.24 | 39.41 | 43.00 | 10.28 | 42.57 | 32.04 | 34.73 |
| Total assets | ¥27.09bn | ¥27.32bn | ¥25.48bn | ¥24.58bn | ¥22.30bn | ¥21.77bn | ¥20.94bn | ¥20.43bn |
| Cash and short-term investments | ¥4.42bn | ¥5.13bn | ¥5.01bn | ¥3.26bn | ¥2.54bn | ¥2.80bn | ¥3.01bn | ¥2.44bn |
| Debt | ¥5.71bn | ¥6.62bn | ¥7.22bn | ¥5.97bn | ¥4.38bn | ¥4.71bn | ¥4.01bn | ¥4.73bn |
| Shareholders' equity | ¥13.76bn | ¥13.46bn | ¥12.73bn | ¥11.79bn | ¥11.24bn | ¥10.98bn | ¥10.42bn | ¥9.66bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 59.1% | 57.6% | 59.3% | 60.5% | 59.8% | 59.3% |
| Operating margin | 9.8% | 9.6% | 9.7% | 9.1% | 4.3% | 0.6% |
| Net margin | 6.5% | 6.4% | 6.5% | 6.1% | 3.0% | -0.7% |
| Return on equity | 24.9% | 26.0% | 26.4% | 25.1% | 14.4% | -3.2% |
| Return on assets | 12.4% | 12.9% | 12.6% | 11.7% | 6.0% | -1.3% |
| Free cash flow yield | 10.0% | 9.2% | 4.4% | 5.6% | 3.2% | 1.6% |
| Revenue growth | 15.1% | 22.5% | 22.1% | 21.0% | 24.4% | -2.0% |
| Earnings growth | 17.0% | 20.9% | 31.1% | 143.2% | -621.2% | -126.2% |
| Current ratio | 1.73x | 1.70x | 1.78x | 1.74x | 1.70x | 1.66x |
| Debt to equity | 0.57x | 0.54x | 0.64x | 0.62x | 0.89x | 0.88x |
| Equity ratio | 50.0% | 49.7% | 47.8% | 46.4% | 41.3% | 41.1% |
| Interest coverage | 90.15x | 144.14x | 223.27x | 208.54x | 80.59x | 16.86x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.1% | -2.3% | -2.0% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.9% | 21.0% | 14.8% |
| Operating income | 23.0% | 113.8% | 16.0% |
| Net income | 22.8% | — | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.4% | 59.0% | 59.1% | 59.6% |
| Operating margin | 9.7% | 9.6% | 8.1% | 7.3% |
| Net margin | 6.5% | 6.4% | 5.3% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 14.5 | 14.8 | 17.7 | 39.7 | -78.9 | 15.1 | 21.6 | 18.9 | 23.8 |
| Price to sales | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 0.6 | 0.4 | 0.7 | 0.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 58.00 | 34.00 | 24.50 | 10.50 | 8.00 | 5.00 | 8.50 |
- 2-for-1 split · 27 Feb 2023
- 2-for-1 split · 27 May 2015
- 2-for-1 split · 27 Aug 2014
- 200-for-1 split · 24 Feb 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.