B 
3,025
+3.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.22bn
FY2016FY2025
Net income
¥1.97bn
FY2016FY2025
Free cash flow
¥1.94bn
FY2016FY2025
Shareholders' equity
¥21.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.22bn | ¥26.62bn | ¥23.38bn | ¥19.51bn | ¥15.77bn | ¥17.27bn | ¥22.32bn | ¥22.43bn | ¥19.77bn | ¥18.01bn |
| Gross profit | ¥20.30bn | ¥17.26bn | ¥14.57bn | ¥12.41bn | ¥10.28bn | ¥11.78bn | ¥15.40bn | ¥15.48bn | ¥13.61bn | ¥12.45bn |
| Operating income | ¥2.93bn | ¥2.53bn | ¥1.64bn | ¥746.2m | ¥1.43bn | ¥162.3m | ¥2.40bn | ¥2.60bn | ¥2.45bn | ¥2.75bn |
| Net income | ¥1.97bn | ¥1.72bn | ¥1.00bn | ¥687.1m | ¥955.2m | −¥588.1m | ¥1.54bn | ¥1.79bn | ¥1.74bn | ¥1.88bn |
| Diluted earnings per share | 65.91 | 57.53 | 33.66 | 23.08 | 31.60 | -19.50 | 51.15 | 59.21 | 57.82 | 62.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.71bn | ¥24.60bn | ¥22.83bn | ¥21.54bn | ¥26.93bn | ¥24.56bn | ¥21.11bn | ¥19.94bn | ¥18.20bn | ¥16.65bn |
| Cash and short-term investments | ¥8.91bn | ¥7.39bn | ¥7.65bn | ¥6.68bn | ¥12.62bn | ¥11.52bn | ¥7.16bn | ¥6.91bn | ¥6.23bn | ¥7.57bn |
| Total liabilities | ¥5.00bn | ¥4.52bn | ¥4.18bn | ¥3.67bn | ¥8.97bn | ¥7.33bn | ¥3.13bn | ¥3.17bn | ¥2.87bn | ¥2.73bn |
| Debt | ¥326.0m | ¥333.1m | ¥445.9m | ¥817.1m | ¥6.09bn | ¥5.29bn | ¥354.2m | ¥326.8m | ¥318.9m | ¥311.5m |
| Shareholders' equity | ¥21.72bn | ¥20.07bn | ¥18.65bn | ¥17.88bn | ¥17.96bn | ¥17.23bn | ¥17.98bn | ¥16.76bn | ¥15.33bn | ¥13.93bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.37bn | ¥2.67bn | ¥2.55bn | ¥1.62bn | ¥2.42bn | −¥57.9m | ¥2.42bn | ¥2.79bn | ¥2.53bn | ¥2.77bn |
| Capital spending | −¥1.43bn | −¥1.08bn | −¥1.06bn | −¥1.03bn | −¥1.70bn | −¥296.8m | −¥759.1m | −¥1.66bn | −¥3.35bn | −¥1.58bn |
| Free cash flow | ¥1.94bn | ¥1.59bn | ¥1.49bn | ¥588.1m | ¥726.5m | −¥354.7m | ¥1.66bn | ¥1.14bn | −¥816.8m | ¥1.19bn |
| Dividends paid | −¥373.0m | −¥324.5m | −¥240.0m | −¥270.0m | −¥241.4m | −¥181.5m | −¥362.3m | −¥361.7m | −¥346.3m | −¥301.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.23bn | ¥8.24bn | ¥7.75bn | ¥7.88bn | ¥7.31bn | ¥7.28bn | ¥6.67bn | ¥7.27bn |
| Gross profit | ¥5.66bn | ¥5.58bn | ¥5.28bn | ¥5.33bn | ¥4.91bn | ¥4.79bn | ¥4.56bn | ¥4.93bn |
| Operating income | ¥898.0m | ¥1.03bn | ¥872.0m | ¥834.0m | ¥692.0m | ¥533.0m | ¥516.2m | ¥793.9m |
| Net income | ¥596.0m | ¥693.0m | ¥550.0m | ¥578.0m | ¥468.0m | ¥373.0m | ¥346.1m | ¥545.5m |
| Diluted earnings per share | 19.96 | 23.21 | 18.41 | 19.35 | 15.67 | 12.49 | 11.61 | 18.29 |
| Total assets | ¥28.57bn | ¥27.11bn | ¥26.71bn | ¥25.48bn | ¥25.34bn | ¥24.59bn | ¥24.60bn | ¥24.09bn |
| Cash and short-term investments | ¥10.42bn | ¥9.40bn | ¥8.91bn | ¥8.20bn | ¥8.28bn | ¥7.51bn | ¥7.39bn | ¥6.86bn |
| Debt | ¥199.0m | ¥175.0m | ¥83.0m | ¥164.0m | ¥82.0m | ¥165.0m | ¥83.0m | ¥197.0m |
| Shareholders' equity | ¥22.86bn | ¥22.21bn | ¥21.72bn | ¥21.15bn | ¥20.76bn | ¥20.29bn | ¥20.07bn | ¥19.73bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 67.2% | 64.8% | 62.3% | 63.6% | 65.2% | 68.2% | — |
| Operating margin | 9.7% | 9.5% | 7.0% | 3.8% | 9.1% | 0.9% | — |
| Net margin | 6.5% | 6.4% | 4.3% | 3.5% | 6.1% | -3.4% | — |
| Return on equity | 9.1% | 8.5% | 5.4% | 3.8% | 5.3% | -3.4% | — |
| Return on assets | 7.4% | 7.0% | 4.4% | 3.2% | 3.5% | -2.4% | — |
| Free cash flow yield | 5.7% | 4.5% | 4.3% | 3.2% | 4.8% | 0.3% | — |
| Revenue growth | 13.5% | 13.9% | 19.8% | 23.7% | -8.7% | -22.6% | — |
| Earnings growth | 14.8% | 71.0% | 46.0% | -28.1% | -262.4% | -138.1% | — |
| Current ratio | 2.70x | 2.65x | 2.82x | 2.92x | 1.85x | 7.65x | — |
| Debt to equity | 0.00x | 0.00x | 0.01x | 0.03x | 0.33x | 0.30x | — |
| Equity ratio | 81.3% | 81.6% | 81.7% | 83.0% | 66.7% | 70.1% | — |
| Interest coverage | — | 5022.36x | 2231.02x | 191.39x | 141.45x | 25.88x | 5074.46x |
| Buybacks as a share of market value | -0.2% | -0.1% | -0.1% | 1.5% | -0.3% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | 11.8% | 6.6% |
| Operating income | 57.8% | 78.4% | 1.8% |
| Net income | 42.0% | — | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.1% | 64.7% | 65.2% | 66.8% |
| Operating margin | 9.6% | 7.9% | 7.1% | 9.6% |
| Net margin | 6.5% | 5.4% | 4.3% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.7 | 31.7 | 47.3 | 52.8 | 37.5 | -58.8 | 27.2 | 23.0 | 29.0 | 23.5 |
| Price to sales | 1.9 | 2.0 | 2.0 | 1.9 | 2.3 | 2.0 | 1.9 | 1.8 | 2.6 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.50 | 12.50 | 11.00 | 8.00 | 9.00 | 8.00 | 6.00 | 12.00 |
- 2-for-1 split · 26 Jun 2015
- 2-for-1 split · 26 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.