M 
2,683
-2.86%
Close of 6 Nov 2026, in JPY
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.12trn
FY2017FY2026
Net income
¥55.78bn
FY2017FY2026
Free cash flow
¥59.93bn
FY2017FY2026
Shareholders' equity
¥543.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.12trn | ¥1.06trn | ¥1.02trn | ¥951.25bn | ¥729.97bn | ¥544.74bn | ¥590.59bn | ¥575.99bn | ¥558.88bn | ¥535.13bn |
| Gross profit | ¥370.20bn | ¥349.70bn | ¥331.80bn | ¥308.51bn | ¥225.12bn | ¥162.66bn | ¥181.04bn | ¥171.25bn | ¥161.50bn | ¥150.34bn |
| Operating income | ¥85.58bn | ¥82.69bn | ¥76.24bn | ¥62.70bn | ¥41.53bn | ¥31.82bn | ¥37.55bn | ¥36.03bn | ¥33.57bn | ¥28.43bn |
| Net income | ¥55.78bn | ¥54.68bn | ¥52.35bn | ¥40.55bn | ¥34.38bn | ¥21.60bn | ¥26.18bn | ¥25.04bn | ¥22.75bn | ¥20.12bn |
| Diluted earnings per share | 141.01 | 137.40 | 129.16 | 97.07 | 81.38 | 50.46 | 84.97 | 81.27 | 72.73 | 63.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥755.83bn | ¥712.78bn | ¥724.75bn | ¥688.13bn | ¥652.52bn | ¥368.94bn | ¥351.81bn | ¥318.32bn | ¥314.18bn | ¥285.73bn |
| Cash and short-term investments | ¥119.75bn | ¥111.75bn | ¥117.72bn | ¥95.22bn | ¥74.52bn | ¥38.52bn | ¥28.37bn | ¥43.35bn | ¥51.62bn | ¥38.48bn |
| Total liabilities | ¥211.38bn | ¥191.28bn | ¥209.57bn | ¥205.41bn | ¥192.39bn | ¥122.71bn | ¥122.50bn | ¥109.05bn | ¥109.30bn | ¥101.67bn |
| Debt | — | ¥2.21bn | ¥20.66bn | ¥21.41bn | ¥22.92bn | ¥23.70bn | ¥24.18bn | ¥5.79bn | ¥4.59bn | ¥4.26bn |
| Shareholders' equity | ¥543.52bn | ¥520.80bn | ¥514.73bn | ¥482.47bn | ¥460.11bn | ¥246.22bn | ¥229.30bn | ¥209.27bn | ¥204.87bn | ¥184.06bn |
| Shares outstanding | 396m | 398m | 405m | 418m | 422m | 428m | 308m | 308m | 313m | 318m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥73.20bn | ¥81.47bn | ¥63.51bn | ¥64.06bn | ¥39.81bn | ¥25.88bn | ¥24.76bn | ¥21.90bn | ¥27.94bn | ¥23.72bn |
| Capital spending | −¥13.27bn | −¥8.83bn | −¥13.21bn | −¥16.75bn | −¥10.97bn | −¥5.27bn | −¥6.23bn | −¥4.60bn | −¥3.40bn | −¥3.69bn |
| Free cash flow | ¥59.93bn | ¥72.64bn | ¥50.30bn | ¥47.31bn | ¥28.85bn | ¥20.61bn | ¥18.54bn | ¥17.30bn | ¥24.53bn | ¥20.03bn |
| Dividends paid | −¥18.86bn | −¥16.83bn | −¥13.25bn | −¥10.58bn | −¥8.27bn | −¥7.19bn | −¥7.19bn | −¥6.36bn | −¥5.30bn | −¥4.72bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥289.35bn | ¥278.10bn | ¥290.25bn | ¥275.45bn | ¥273.64bn | ¥260.11bn | ¥275.79bn | ¥265.98bn |
| Gross profit | ¥101.58bn | ¥93.63bn | ¥100.55bn | ¥95.66bn | ¥92.67bn | ¥92.06bn | ¥94.58bn | ¥91.50bn |
| Operating income | ¥21.49bn | ¥21.45bn | ¥23.80bn | ¥20.64bn | ¥19.81bn | ¥20.43bn | ¥23.99bn | ¥20.38bn |
| Net income | ¥14.87bn | ¥13.19bn | ¥16.07bn | ¥13.58bn | ¥12.94bn | ¥13.46bn | ¥16.26bn | ¥13.28bn |
| Diluted earnings per share | 37.58 | 33.34 | 40.39 | 34.12 | 32.52 | 33.82 | 40.12 | 32.78 |
| Total assets | ¥736.95bn | ¥755.83bn | ¥736.19bn | ¥717.89bn | ¥692.68bn | ¥712.78bn | ¥717.74bn | ¥705.62bn |
| Cash and short-term investments | ¥101.47bn | ¥119.75bn | ¥99.17bn | ¥110.20bn | ¥93.51bn | ¥111.75bn | ¥108.92bn | ¥113.39bn |
| Debt | ¥1.52bn | ¥2.59bn | ¥1.51bn | ¥1.40bn | ¥1.14bn | ¥1.60bn | ¥19.42bn | ¥19.46bn |
| Shareholders' equity | ¥536.92bn | ¥543.52bn | ¥529.53bn | ¥522.23bn | ¥507.32bn | ¥520.80bn | ¥507.82bn | ¥501.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 15.5% | 7.6% |
| Operating income | 10.9% | 21.9% | 12.1% |
| Net income | 11.2% | 20.9% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.0% | 32.8% | 32.2% | 31.1% |
| Operating margin | 7.7% | 7.4% | 7.0% | 6.6% |
| Net margin | 5.1% | 4.9% | 4.8% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 19.7 | 17.9 | 25.7 | 27.0 | 28.1 | 17.3 | 17.4 | 15.4 | 24.4 |
| Price to sales | 1.0 | 1.0 | 0.9 | 1.1 | 1.3 | 1.1 | 0.8 | 0.8 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 73.00 | 41.00 | 30.00 | 25.00 | 23.333 | 23.333 | 23.333 |
- 3-for-1 split · 28 Sept 2023
- 2-for-1 split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.