D 
Doutor Nichires Holdings Co 3087.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
3,810
+3.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥159.15bn
FY2017FY2026
Net income
¥7.23bn
FY2017FY2026
Free cash flow
¥1.93bn
FY2017FY2026
Shareholders' equity
¥105.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥159.15bn | ¥148.82bn | ¥140.63bn | ¥126.86bn | ¥109.36bn | ¥96.14bn | ¥131.19bn | ¥129.22bn | ¥131.18bn | ¥126.93bn |
| Gross profit | ¥93.69bn | ¥89.62bn | ¥84.19bn | ¥74.77bn | ¥64.31bn | ¥55.77bn | ¥79.35bn | ¥78.37bn | ¥77.21bn | ¥75.86bn |
| Operating income | ¥10.15bn | ¥9.60bn | ¥7.32bn | ¥2.97bn | −¥1.78bn | −¥4.32bn | ¥10.29bn | ¥10.14bn | ¥10.34bn | ¥10.52bn |
| Net income | ¥7.23bn | ¥6.88bn | ¥5.49bn | ¥3.43bn | ¥1.22bn | −¥10.98bn | ¥6.06bn | ¥5.92bn | ¥6.67bn | ¥6.05bn |
| Diluted earnings per share | 171.99 | 163.75 | 125.26 | 78.28 | 27.64 | -248.28 | 137.04 | 133.90 | 151.03 | 127.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥136.52bn | ¥134.23bn | ¥127.79bn | ¥121.04bn | ¥118.23bn | ¥115.65bn | ¥131.44bn | ¥125.62bn | ¥122.00bn | ¥124.84bn |
| Cash and short-term investments | ¥29.42bn | ¥38.99bn | ¥35.80bn | ¥32.22bn | ¥34.55bn | ¥26.31bn | ¥37.32bn | ¥32.78bn | ¥30.52bn | ¥37.41bn |
| Total liabilities | ¥30.96bn | ¥29.88bn | ¥28.31bn | ¥24.74bn | ¥24.11bn | ¥21.65bn | ¥25.30bn | ¥24.04bn | ¥25.04bn | ¥25.38bn |
| Debt | ¥2.08bn | ¥2.11bn | ¥2.77bn | ¥2.03bn | ¥1.54bn | ¥1.97bn | ¥2.02bn | ¥1.87bn | ¥2.25bn | ¥2.59bn |
| Shareholders' equity | ¥105.18bn | ¥104.00bn | ¥99.16bn | ¥96.02bn | ¥93.86bn | ¥93.78bn | ¥105.95bn | ¥101.43bn | ¥96.84bn | ¥99.36bn |
| Shares outstanding | 42m | 42m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.02bn | ¥12.35bn | ¥11.79bn | ¥5.17bn | ¥14.64bn | −¥2.88bn | ¥12.18bn | ¥9.21bn | ¥10.72bn | ¥9.40bn |
| Capital spending | −¥5.09bn | −¥5.86bn | −¥4.47bn | −¥5.39bn | −¥4.42bn | −¥5.18bn | −¥4.56bn | −¥4.40bn | −¥6.06bn | −¥4.54bn |
| Free cash flow | ¥1.93bn | ¥6.49bn | ¥7.33bn | −¥221.0m | ¥10.22bn | −¥8.06bn | ¥7.62bn | ¥4.81bn | ¥4.66bn | ¥4.87bn |
| Dividends paid | −¥2.32bn | −¥1.89bn | −¥1.58bn | −¥1.24bn | −¥1.07bn | −¥1.27bn | −¥1.46bn | −¥1.41bn | −¥1.47bn | −¥1.39bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.21bn | ¥42.53bn | ¥39.41bn | ¥40.00bn | ¥40.43bn | ¥39.31bn | ¥36.39bn | ¥37.17bn |
| Gross profit | ¥25.48bn | ¥25.09bn | ¥23.41bn | ¥23.29bn | ¥23.62bn | ¥23.38bn | ¥21.99bn | ¥22.18bn |
| Operating income | ¥3.61bn | ¥3.77bn | ¥2.15bn | ¥2.65bn | ¥2.56bn | ¥2.79bn | ¥1.61bn | ¥2.26bn |
| Net income | ¥2.49bn | ¥2.73bn | ¥1.48bn | ¥1.82bn | ¥1.86bn | ¥2.07bn | ¥1.09bn | ¥1.57bn |
| Diluted earnings per share | 59.29 | 64.79 | 35.19 | 43.31 | 44.26 | 49.35 | 26.06 | 35.76 |
| Cash from operations | — | — | — | — | ¥3.26bn | — | — | — |
| Capital spending | — | — | — | — | −¥2.82bn | — | — | — |
| Free cash flow | — | — | — | — | ¥436.0m | — | — | — |
| Total assets | ¥143.84bn | ¥139.51bn | ¥136.52bn | ¥135.90bn | ¥134.85bn | ¥133.54bn | ¥134.23bn | ¥134.22bn |
| Cash and short-term investments | ¥31.06bn | ¥28.82bn | ¥29.42bn | ¥29.42bn | ¥32.47bn | ¥33.34bn | ¥38.99bn | ¥36.88bn |
| Debt | ¥444.0m | ¥473.0m | ¥554.0m | ¥572.0m | ¥591.0m | ¥596.0m | ¥596.0m | ¥596.0m |
| Shareholders' equity | ¥109.41bn | ¥106.72bn | ¥105.18bn | ¥103.42bn | ¥101.99bn | ¥100.86bn | ¥104.00bn | ¥103.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 10.6% | 2.5% |
| Operating income | 50.6% | — | 0.7% |
| Net income | 28.2% | — | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.5% | 59.5% | 59.2% | 59.5% |
| Operating margin | 6.4% | 5.2% | 3.1% | 5.2% |
| Net margin | 4.6% | 4.0% | 1.7% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.4 | 15.9 | 18.7 | 27.8 | 62.2 | -6.5 | 10.8 | 16.2 | 13.3 | 21.9 |
| Price to sales | 1.0 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.5 | 0.7 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 83.00 | 43.00 | 36.00 | 28.00 | 24.00 | 29.00 | 33.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.