N
14.90
-2.30%
Close of 5 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 54.6m
FY2015FY2025
Net income
−TWD 38.9m
FY2015FY2025
Free cash flow
−TWD 34.6m
FY2015FY2025
Shareholders' equity
TWD 415.5m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 54.6m | TWD 51.7m | TWD 73.3m | TWD 176.6m | TWD 89.1m | TWD 94.1m | TWD 356.0m | TWD 980.4m | TWD 822.7m | TWD 319.5m |
| Research and development | TWD 16.6m | — | — | — | — | — | — | — | — | — |
| Operating income | −TWD 45.7m | −TWD 65.3m | −TWD 51.3m | −TWD 25.0m | −TWD 54.4m | −TWD 129.6m | −TWD 298.7m | −TWD 383.1m | −TWD 397.9m | TWD 1.6m |
| Net income | −TWD 38.9m | −TWD 66.2m | −TWD 50.8m | −TWD 21.6m | TWD 17.6m | −TWD 85.3m | −TWD 265.4m | −TWD 304.5m | −TWD 310.9m | TWD 3.7m |
| Diluted earnings per share | -1.34 | -2.28 | -1.75 | -0.74 | 0.37 | -1.78 | -8.55 | -10.49 | -10.71 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 509.5m | TWD 538.1m | TWD 216.5m | TWD 259.1m | TWD 186.4m | TWD 249.2m | TWD 475.7m | TWD 1.11bn | TWD 1.16bn | TWD 383.9m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 301.8m |
| Total liabilities | TWD 94.0m | TWD 94.8m | TWD 98.6m | TWD 88.0m | TWD 93.6m | TWD 171.8m | TWD 440.9m | TWD 782.9m | TWD 487.5m | TWD 66.3m |
| Debt | — | — | — | — | — | TWD 436,000 | TWD 7.3m | TWD 22.4m | — | — |
| Shareholders' equity | TWD 415.5m | TWD 443.3m | TWD 120.3m | TWD 171.1m | TWD 92.7m | TWD 54.9m | TWD 46.1m | TWD 311.1m | TWD 626.0m | TWD 317.7m |
| Shares outstanding | 29m | 29m | 29m | 29m | 48m | 48m | 31m | 29m | 29m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 16.0m | −TWD 31.1m | −TWD 793,000 | −TWD 47.1m | −TWD 39.1m | −TWD 58.9m | −TWD 46.7m | −TWD 221.5m | −TWD 167.7m | −TWD 6.0m |
| Capital spending | −TWD 18.6m | −TWD 573,000 | −TWD 1.3m | −TWD 201,000 | −TWD 1.6m | −TWD 1.6m | −TWD 3.6m | −TWD 17.6m | −TWD 24.6m | — |
| Free cash flow | −TWD 34.6m | −TWD 31.7m | −TWD 2.1m | −TWD 47.3m | −TWD 40.7m | −TWD 60.6m | −TWD 50.3m | −TWD 239.2m | −TWD 192.4m | −TWD 6.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 22.7m | TWD 11.8m | TWD 12.9m | TWD 15.5m | TWD 13.5m | TWD 12.6m | TWD 11.6m | TWD 10.7m |
| Operating income | −TWD 12.5m | −TWD 15.9m | −TWD 9.6m | −TWD 13.6m | −TWD 9.9m | −TWD 12.6m | −TWD 28.5m | −TWD 16.3m |
| Net income | −TWD 7.0m | −TWD 16.8m | −TWD 7.1m | −TWD 11.0m | −TWD 9.1m | −TWD 11.7m | −TWD 28.5m | −TWD 16.6m |
| Diluted earnings per share | -0.24 | -0.58 | -0.25 | -0.38 | -0.31 | -0.40 | -0.98 | -0.57 |
| Cash from operations | −TWD 20.0m | TWD 3.0m | — | −TWD 10.0m | TWD 2.0m | −TWD 9.0m | TWD 38.0m | −TWD 4.0m |
| Capital spending | −TWD 4.0m | −TWD 1.0m | −TWD 1.0m | — | −TWD 13.0m | −TWD 3.0m | — | — |
| Free cash flow | −TWD 24.0m | TWD 2.0m | — | — | −TWD 11.0m | −TWD 12.0m | — | — |
| Total assets | TWD 489.0m | TWD 508.7m | TWD 509.5m | TWD 509.8m | TWD 521.9m | TWD 526.0m | TWD 538.1m | TWD 552.0m |
| Shareholders' equity | TWD 386.4m | TWD 393.6m | TWD 415.5m | TWD 419.1m | TWD 422.9m | TWD 431.6m | TWD 443.3m | TWD 471.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -32.4% | -10.3% | -16.2% |
| Operating income | 22.4% | -18.8% | — |
| Net income | 21.7% | -14.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -104.4% | -52.6% | -68.8% | — |
| Net margin | -98.9% | -49.8% | -45.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.1 | -13.8 | -8.7 | -35.6 | 85.0 | -16.1 | -3.8 | -7.6 | -19.2 | 150.2 |
| Price to sales | 9.3 | 17.7 | 6.0 | 4.4 | 16.8 | 14.6 | 2.8 | 2.4 | 7.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-500 reverse split · 2 Feb 2023
- 1000-to-262.9 reverse split · 24 Jun 2020
- 101.3-for-100 split · 3 Aug 2009
- 105-for-100 split · 17 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.