C 
Chinese Gamer International 3083.TWO · TWD
Communication Services · Taipei Exchange · 🇹🇼 Taiwan
20.50
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 395.9m
FY2016FY2025
Net income
TWD 37.4m
FY2016FY2025
Free cash flow
TWD 45.9m
FY2016FY2025
Shareholders' equity
TWD 1.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 395.9m | TWD 427.6m | TWD 343.7m | TWD 366.4m | TWD 341.9m | TWD 458.0m | TWD 662.9m | TWD 600.2m | TWD 367.5m | TWD 346.2m |
| Gross profit | TWD 331.7m | TWD 351.5m | TWD 264.8m | TWD 285.5m | TWD 272.4m | TWD 380.7m | TWD 538.8m | TWD 475.1m | TWD 315.9m | TWD 279.3m |
| Research and development | TWD 200.7m | TWD 191.9m | TWD 180.8m | TWD 190.7m | TWD 194.7m | TWD 226.3m | TWD 275.7m | TWD 229.6m | TWD 226.1m | TWD 261.3m |
| Operating income | −TWD 4.7m | TWD 26.6m | −TWD 32.7m | −TWD 54.9m | −TWD 63.1m | −TWD 10.0m | TWD 77.3m | TWD 51.9m | −TWD 67.7m | −TWD 121.0m |
| Net income | TWD 37.4m | TWD 70.2m | TWD 659,000 | −TWD 22.7m | −TWD 39.4m | TWD 1.1m | TWD 78.8m | TWD 39.0m | −TWD 62.6m | −TWD 77.4m |
| Diluted earnings per share | 0.43 | 0.81 | 0.01 | -0.26 | -0.46 | 0.01 | 0.91 | 0.45 | -0.72 | -0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.42bn | TWD 1.46bn | TWD 1.46bn | TWD 1.27bn | TWD 1.31bn | TWD 1.37bn | TWD 1.38bn | TWD 1.29bn | TWD 1.24bn | TWD 1.27bn |
| Cash and short-term investments | — | — | TWD 766.3m | TWD 812.2m | TWD 825.4m | TWD 819.8m | TWD 884.4m | TWD 802.2m | TWD 940.5m | TWD 936.1m |
| Total liabilities | TWD 115.9m | TWD 94.0m | TWD 105.8m | TWD 136.9m | TWD 124.4m | TWD 115.0m | TWD 181.4m | TWD 219.6m | TWD 172.8m | TWD 165.8m |
| Debt | — | — | TWD 14.9m | TWD 25.8m | TWD 5.0m | TWD 18.3m | TWD 28.2m | TWD 4.7m | — | — |
| Shareholders' equity | TWD 1.27bn | TWD 1.33bn | TWD 1.32bn | TWD 1.10bn | TWD 1.16bn | TWD 1.23bn | TWD 1.14bn | TWD 1.03bn | TWD 1.05bn | TWD 1.09bn |
| Shares outstanding | 86m | 86m | 86m | 86m | 86m | 86m | 86m | 86m | 86m | 86m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 50.4m | TWD 56.4m | −TWD 31.7m | −TWD 17.1m | TWD 26.1m | −TWD 16.2m | TWD 106.1m | TWD 19.8m | −TWD 18.9m | −TWD 76.7m |
| Capital spending | −TWD 4.5m | −TWD 903,000 | −TWD 679,000 | −TWD 831,000 | −TWD 2.8m | −TWD 2.2m | −TWD 5.1m | −TWD 3.9m | −TWD 4.0m | −TWD 8.8m |
| Free cash flow | TWD 45.9m | TWD 55.5m | −TWD 32.3m | −TWD 17.9m | TWD 23.3m | −TWD 18.4m | TWD 101.0m | TWD 15.9m | −TWD 22.9m | −TWD 85.5m |
| Dividends paid | −TWD 3.9m | −TWD 497,000 | −TWD 141,000 | −TWD 807,000 | −TWD 2.6m | −TWD 10.3m | −TWD 2.6m | −TWD 2.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 88.6m | TWD 98.4m | TWD 113.9m | TWD 112.1m | TWD 92.2m | TWD 77.8m | TWD 77.6m | TWD 100.0m |
| Gross profit | TWD 79.0m | TWD 79.6m | TWD 99.7m | TWD 91.1m | TWD 78.3m | TWD 62.5m | TWD 60.6m | TWD 84.3m |
| Operating income | −TWD 468,000 | −TWD 3.3m | TWD 14.5m | TWD 8.2m | −TWD 8.3m | −TWD 19.1m | −TWD 21.0m | TWD 4.9m |
| Net income | TWD 31,000 | TWD 25.7m | TWD 25.1m | TWD 12.0m | −TWD 10.0m | TWD 10.3m | −TWD 11.0m | TWD 6.9m |
| Diluted earnings per share | 0.00 | 0.30 | 0.29 | 0.14 | -0.12 | 0.12 | -0.13 | 0.08 |
| Cash from operations | TWD 20.0m | −TWD 5.0m | TWD 33.0m | TWD 17.0m | — | −TWD 1.0m | −TWD 10.0m | TWD 31.0m |
| Capital spending | — | — | −TWD 2.0m | −TWD 1.0m | — | — | — | — |
| Free cash flow | — | — | TWD 31.0m | TWD 16.0m | — | — | — | — |
| Total assets | TWD 1.47bn | TWD 1.44bn | TWD 1.42bn | TWD 1.41bn | TWD 1.37bn | TWD 1.40bn | TWD 1.46bn | TWD 1.48bn |
| Shareholders' equity | TWD 1.30bn | TWD 1.30bn | TWD 1.27bn | TWD 1.26bn | TWD 1.22bn | TWD 1.28bn | TWD 1.33bn | TWD 1.35bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 83.8% | 82.2% | 77.0% | 77.9% | 79.7% | 83.1% | — | — |
| Operating margin | 10.5% | 18.5% | -9.5% | -15.0% | -18.4% | -2.2% | — | — |
| Net margin | 9.4% | 16.4% | 0.2% | -6.2% | -11.5% | 0.2% | — | — |
| Return on equity | 2.9% | 5.3% | 0.0% | -2.1% | -3.4% | 0.1% | — | — |
| Return on assets | 2.6% | 4.8% | 0.0% | -1.8% | -3.0% | 0.1% | — | — |
| Free cash flow yield | — | 3.0% | -1.6% | -0.8% | 1.5% | -0.7% | — | — |
| Revenue growth | -7.4% | 24.4% | -6.2% | 7.2% | -25.4% | -30.9% | — | — |
| Earnings growth | -46.8% | 10555.4% | -102.9% | -42.4% | -3844.2% | -98.7% | — | — |
| Current ratio | 7.56x | 8.13x | 8.27x | 7.36x | 7.87x | 9.21x | — | — |
| Debt to equity | — | — | 0.01x | 0.01x | 0.00x | 0.01x | 0.01x | 0.00x |
| Equity ratio | 89.5% | 91.2% | 90.7% | 86.9% | 88.4% | 89.4% | — | — |
| Interest coverage | 65.46x | 317.53x | -64.42x | -108.64x | -197.13x | -16.71x | — | — |
| R&D as a share of sales | 50.7% | 44.9% | 52.6% | 52.0% | 56.9% | 49.4% | — | — |
| Buybacks as a share of market value | — | -0.0% | -0.0% | -0.2% | -0.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | -2.9% | 1.4% |
| Operating income | -55.9% | -14.0% | -34.7% |
| Net income | — | 104.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 83.0% | 80.4% | 80.8% | 80.4% |
| Operating margin | 2.7% | -4.3% | -5.9% | -11.4% |
| Net margin | 13.1% | 5.6% | 2.0% | -6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 79.3 | 52.8 | — | -194.0 | -131.5 | — | 97.3 | 81.4 | -52.8 | -46.1 |
| Price to sales | 7.5 | 8.7 | 11.4 | 12.0 | 15.2 | 11.8 | 11.6 | 5.3 | 9.0 | 10.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.04957-for-1 split · 16 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.