C 
2,950
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩461.46bn
FY2016FY2025
Net income
−₩3.23bn
FY2016FY2025
Free cash flow
−₩18.95bn
FY2016FY2025
Shareholders' equity
₩87.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩461.46bn | ₩432.27bn | ₩444.17bn | ₩423.10bn | ₩368.43bn | ₩316.83bn | ₩292.05bn | ₩313.34bn | ₩329.44bn | ₩326.77bn |
| Gross profit | ₩53.46bn | ₩50.49bn | ₩45.77bn | ₩40.59bn | ₩42.91bn | ₩44.35bn | ₩44.44bn | ₩41.81bn | ₩44.91bn | ₩25.84bn |
| Research and development | ₩7.40bn | ₩6.83bn | ₩4.39bn | ₩4.59bn | ₩4.62bn | ₩3.37bn | ₩3.37bn | ₩2.54bn | ₩778.2m | ₩271.5m |
| Operating income | ₩5.94bn | ₩3.92bn | ₩524.6m | −₩736.1m | ₩3.57bn | ₩6.28bn | ₩10.46bn | ₩8.71bn | ₩14.35bn | ₩5.41bn |
| Net income | −₩3.23bn | −₩16.61bn | −₩16.91bn | ₩1.13bn | ₩1.43bn | ₩6.93bn | ₩5.13bn | ₩4.47bn | ₩9.09bn | ₩2.46bn |
| Diluted earnings per share | -375.39 | -1,928.82 | -1,964.08 | 131.09 | 165.79 | 804.92 | 610.22 | 531.98 | 1,081.92 | — |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩334.48bn | ₩296.26bn | ₩298.10bn | ₩297.37bn | ₩278.10bn | ₩272.33bn | ₩235.42bn | ₩236.54bn | ₩216.64bn | ₩207.90bn |
| Total liabilities | ₩247.28bn | ₩224.71bn | ₩213.00bn | ₩193.52bn | ₩180.18bn | ₩167.55bn | ₩137.68bn | ₩155.74bn | ₩154.99bn | ₩155.00bn |
| Debt | ₩53.17bn | ₩39.91bn | ₩61.75bn | ₩45.28bn | ₩47.90bn | ₩44.07bn | ₩33.01bn | ₩43.48bn | ₩48.43bn | ₩34.78bn |
| Shareholders' equity | ₩87.20bn | ₩71.55bn | ₩85.10bn | ₩103.85bn | ₩97.92bn | ₩104.78bn | ₩97.74bn | ₩80.80bn | ₩61.65bn | ₩52.91bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 8m | 8m | 8m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩4.52bn | ₩13.20bn | ₩4.20bn | ₩1.92bn | ₩7.63bn | ₩27.27bn | ₩20.13bn | ₩17.06bn | ₩7.36bn | ₩20.57bn |
| Capital spending | −₩23.47bn | −₩31.66bn | −₩20.65bn | −₩17.85bn | −₩20.56bn | −₩52.72bn | −₩10.95bn | −₩18.67bn | −₩36.10bn | −₩29.10bn |
| Free cash flow | −₩18.95bn | −₩18.46bn | −₩16.44bn | −₩15.92bn | −₩12.93bn | −₩25.45bn | ₩9.18bn | −₩1.61bn | −₩28.74bn | −₩8.53bn |
| Dividends paid | — | — | — | — | — | — | — | −₩315.0m | — | −₩315.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩114.18bn | ₩109.52bn | ₩108.03bn | ₩114.58bn | ₩123.44bn | ₩115.41bn | ₩105.25bn | ₩105.72bn |
| Gross profit | ₩8.95bn | ₩7.47bn | ₩9.60bn | ₩10.18bn | ₩10.01bn | ₩9.34bn | ₩9.56bn | ₩8.60bn |
| Operating income | ₩1.25bn | ₩324.2m | ₩1.43bn | ₩1.40bn | ₩2.12bn | ₩982.1m | ₩1.19bn | ₩1.15bn |
| Net income | −₩867.7m | −₩1.91bn | −₩695.3m | −₩792.3m | −₩656.0m | −₩1.09bn | −₩13.89bn | −₩1.02bn |
| Diluted earnings per share | -100.77 | -221.26 | -80.75 | -92.02 | -76.19 | -126.42 | -1,612.87 | -118.63 |
| Cash from operations | −₩1.06bn | −₩2.42bn | −₩4.32bn | ₩9.60bn | ₩3.97bn | −₩4.73bn | ₩6.49bn | −₩2.16bn |
| Capital spending | −₩3.08bn | −₩3.53bn | −₩5.15bn | −₩4.02bn | −₩5.19bn | −₩9.11bn | −₩6.63bn | −₩10.25bn |
| Free cash flow | −₩4.13bn | −₩5.95bn | −₩9.47bn | ₩5.58bn | −₩1.22bn | −₩13.84bn | −₩139.0m | −₩12.40bn |
| Total assets | ₩343.20bn | ₩350.98bn | ₩334.48bn | ₩310.05bn | ₩310.57bn | ₩317.28bn | ₩296.26bn | ₩301.84bn |
| Debt | ₩48.82bn | ₩54.35bn | ₩53.17bn | ₩63.70bn | ₩53.89bn | ₩37.19bn | ₩39.91bn | ₩35.25bn |
| Shareholders' equity | ₩84.43bn | ₩85.29bn | ₩87.20bn | ₩69.01bn | ₩69.81bn | ₩70.46bn | ₩71.55bn | ₩82.38bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.6% | 11.7% | 10.3% | 9.6% | 11.6% | 14.0% |
| Operating margin | 1.3% | 0.9% | 0.1% | -0.2% | 1.0% | 2.0% |
| Net margin | -0.7% | -3.8% | -3.8% | 0.3% | 0.4% | 2.2% |
| Return on equity | -3.7% | -23.2% | -19.9% | 1.1% | 1.5% | 6.6% |
| Return on assets | -1.0% | -5.6% | -5.7% | 0.4% | 0.5% | 2.5% |
| Revenue growth | 6.8% | -2.7% | 5.0% | 14.8% | 16.3% | 8.5% |
| Earnings growth | -80.5% | -1.8% | -1598.2% | -20.9% | -79.4% | 35.2% |
| Current ratio | 0.65x | 0.59x | 0.77x | 0.75x | 0.79x | 0.75x |
| Debt to equity | 0.61x | 0.56x | 0.73x | 0.44x | 0.49x | 0.42x |
| Equity ratio | 26.1% | 24.2% | 28.5% | 34.9% | 35.2% | 38.5% |
| Interest coverage | 0.67x | 0.42x | 0.07x | -0.15x | 1.29x | 2.49x |
| R&D as a share of sales | 1.6% | 1.6% | 1.0% | 1.1% | 1.3% | 1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 7.8% | — |
| Operating income | — | -1.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 10.8% | 11.3% | — |
| Operating margin | 1.1% | 0.5% | 0.8% | — |
| Net margin | -2.2% | -2.0% | -1.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -18.2 | -3.1 | -6.3 | 99.2 | 135.7 | 33.2 | 25.8 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.7 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.