J 
837
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.60bn
FY2017FY2026
Net income
−¥201.8m
FY2017FY2026
Free cash flow
−¥48.2m
FY2017FY2026
Shareholders' equity
¥5.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.60bn | ¥28.30bn | ¥28.74bn | ¥27.23bn | ¥26.28bn | ¥26.55bn | ¥24.37bn | ¥23.38bn | ¥23.22bn | ¥23.33bn |
| Gross profit | ¥7.40bn | ¥7.15bn | ¥7.25bn | ¥7.07bn | ¥6.74bn | ¥6.97bn | ¥6.29bn | ¥5.98bn | ¥5.91bn | ¥5.90bn |
| Operating income | ¥200.9m | ¥544.1m | ¥882.0m | ¥801.1m | ¥877.1m | ¥1.25bn | ¥746.6m | ¥664.0m | ¥562.0m | ¥643.1m |
| Net income | −¥201.8m | ¥345.6m | ¥602.9m | ¥599.8m | ¥570.0m | ¥805.4m | ¥492.7m | ¥437.7m | ¥368.9m | ¥423.1m |
| Diluted earnings per share | -15.76 | 26.97 | 47.06 | 46.82 | 44.49 | 62.87 | 38.46 | 34.17 | 28.80 | 33.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.88bn | ¥10.86bn | ¥10.77bn | ¥10.41bn | ¥9.74bn | ¥9.55bn | ¥8.44bn | ¥7.80bn | ¥7.32bn | ¥7.07bn |
| Cash and short-term investments | ¥3.81bn | ¥4.11bn | ¥4.22bn | ¥4.02bn | ¥3.68bn | ¥3.68bn | ¥2.85bn | ¥2.39bn | ¥1.68bn | ¥1.83bn |
| Total liabilities | ¥4.94bn | ¥4.56bn | ¥4.65bn | ¥4.72bn | ¥4.49bn | ¥4.70bn | ¥4.28bn | ¥4.02bn | ¥3.87bn | ¥3.87bn |
| Debt | ¥1.20bn | ¥958.7m | ¥1.05bn | ¥1.09bn | ¥896.8m | ¥872.6m | ¥877.5m | ¥845.3m | ¥863.2m | ¥844.2m |
| Shareholders' equity | ¥5.93bn | ¥6.30bn | ¥6.12bn | ¥5.68bn | ¥5.25bn | ¥4.85bn | ¥4.16bn | ¥3.78bn | ¥3.46bn | ¥3.20bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥271.3m | ¥589.4m | ¥551.9m | ¥673.3m | ¥362.4m | ¥1.12bn | ¥755.0m | ¥986.9m | ¥305.7m | ¥434.4m |
| Capital spending | −¥319.6m | −¥395.4m | −¥80.3m | −¥104.6m | −¥85.5m | −¥27.1m | −¥100.3m | −¥86.4m | −¥238.1m | −¥430.7m |
| Free cash flow | −¥48.2m | ¥194.0m | ¥471.6m | ¥568.7m | ¥277.0m | ¥1.09bn | ¥654.7m | ¥900.5m | ¥67.6m | ¥3.7m |
| Dividends paid | −¥166.4m | −¥166.5m | −¥166.6m | −¥166.5m | −¥166.4m | −¥115.2m | −¥115.2m | −¥115.2m | −¥115.2m | −¥115.2m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.37bn | ¥7.40bn | ¥6.72bn | ¥6.97bn | ¥8.04bn | ¥6.87bn | ¥6.49bn | ¥6.78bn |
| Gross profit | ¥1.88bn | ¥1.96bn | ¥1.73bn | ¥1.80bn | ¥2.05bn | ¥1.82bn | ¥1.63bn | ¥1.74bn |
| Operating income | ¥19.4m | ¥153.9m | −¥116.7m | ¥27.5m | ¥142.8m | ¥147.3m | −¥87.9m | ¥84.3m |
| Net income | ¥552,000 | ¥85.9m | −¥398.6m | ¥14.4m | ¥93.3m | ¥89.1m | −¥48.5m | ¥53.8m |
| Diluted earnings per share | 0.04 | 6.71 | -31.13 | 1.12 | 7.29 | 6.96 | -3.78 | 4.20 |
| Total assets | ¥11.15bn | ¥11.43bn | ¥10.88bn | ¥11.58bn | ¥12.08bn | ¥11.78bn | ¥10.86bn | ¥11.37bn |
| Cash and short-term investments | ¥3.58bn | ¥4.11bn | ¥3.81bn | ¥4.17bn | ¥4.69bn | ¥4.34bn | ¥4.11bn | ¥4.26bn |
| Debt | ¥732.8m | ¥809.8m | ¥1.07bn | ¥879.6m | ¥816.1m | ¥943.0m | ¥631.3m | ¥768.0m |
| Shareholders' equity | ¥5.88bn | ¥5.85bn | ¥5.93bn | ¥6.33bn | ¥6.32bn | ¥6.22bn | ¥6.30bn | ¥6.35bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.9% | 25.3% | 25.2% | 26.0% | 25.7% | 26.3% |
| Operating margin | 0.7% | 1.9% | 3.1% | 2.9% | 3.3% | 4.7% |
| Net margin | -0.7% | 1.2% | 2.1% | 2.2% | 2.2% | 3.0% |
| Return on equity | -3.4% | 5.5% | 9.8% | 10.6% | 10.9% | 16.6% |
| Return on assets | -1.9% | 3.2% | 5.6% | 5.8% | 5.9% | 8.4% |
| Free cash flow yield | 5.5% | 9.2% | 5.9% | 7.3% | 4.2% | 10.7% |
| Revenue growth | 1.1% | -1.5% | 5.6% | 3.6% | -1.0% | 8.9% |
| Earnings growth | -158.4% | -42.7% | 0.5% | 5.2% | -29.2% | 63.5% |
| Current ratio | 1.88x | 2.06x | 2.11x | 1.94x | 1.84x | 1.64x |
| Debt to equity | 0.18x | 0.12x | 0.13x | 0.14x | 0.15x | 0.16x |
| Equity ratio | 54.5% | 58.0% | 56.9% | 54.6% | 53.9% | 50.8% |
| Interest coverage | 17.21x | 73.51x | 139.60x | 174.35x | 292.06x | 332.08x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 1.5% | 2.8% |
| Operating income | -36.9% | -30.6% | -10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 25.6% | 25.7% | 25.6% |
| Operating margin | 1.3% | 2.2% | 2.7% | 2.8% |
| Net margin | 0.3% | 1.2% | 1.6% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -52.8 | 29.7 | 15.2 | 10.8 | 11.9 | 7.5 | 17.4 | 10.7 | 13.6 | 11.3 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 13.00 | 13.00 | 13.00 | 13.00 | 9.00 | 9.00 | 9.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.