A 
3,000
+1.76%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥85.02bn
FY2017FY2026
Net income
¥11.94bn
FY2017FY2026
Free cash flow
¥9.29bn
FY2017FY2026
Shareholders' equity
¥117.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥85.02bn | ¥66.20bn | ¥49.81bn | ¥46.40bn | ¥47.06bn | ¥46.22bn | ¥43.18bn | ¥51.03bn | ¥54.56bn | ¥50.12bn |
| Gross profit | ¥33.57bn | ¥30.34bn | ¥24.78bn | ¥22.82bn | ¥22.37bn | ¥21.72bn | ¥20.11bn | ¥21.51bn | ¥21.66bn | ¥20.47bn |
| Research and development | — | — | ¥639.0m | ¥683.0m | ¥549.0m | ¥691.0m | ¥879.0m | ¥811.0m | ¥726.0m | ¥720.0m |
| Operating income | ¥10.77bn | ¥8.89bn | ¥9.85bn | ¥9.43bn | ¥9.85bn | ¥9.45bn | ¥7.60bn | ¥8.41bn | ¥8.99bn | ¥8.50bn |
| Net income | ¥11.94bn | ¥21.28bn | ¥15.68bn | ¥8.24bn | ¥7.74bn | ¥5.86bn | ¥4.62bn | ¥5.39bn | ¥6.13bn | ¥6.00bn |
| Diluted earnings per share | 224.09 | 399.47 | 294.34 | 174.05 | 163.39 | 123.80 | 97.55 | 113.73 | 129.33 | 126.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥145.67bn | ¥140.91bn | ¥94.56bn | ¥80.52bn | ¥75.42bn | ¥66.81bn | ¥61.18bn | ¥59.97bn | ¥59.86bn | ¥55.13bn |
| Cash and short-term investments | ¥54.83bn | ¥45.05bn | ¥36.08bn | ¥37.59bn | ¥36.48bn | ¥32.06bn | ¥25.51bn | ¥23.32bn | ¥25.30bn | ¥22.27bn |
| Total liabilities | ¥27.77bn | ¥28.84bn | ¥14.05bn | ¥13.25bn | ¥14.08bn | ¥13.04bn | ¥11.65bn | ¥13.01bn | ¥16.15bn | ¥15.92bn |
| Debt | ¥793.0m | ¥1.06bn | ¥1.22bn | ¥1.38bn | ¥1.43bn | ¥1.50bn | ¥1.58bn | ¥1.99bn | ¥5.04bn | ¥5.00bn |
| Shareholders' equity | ¥117.65bn | ¥109.54bn | ¥80.03bn | ¥67.02bn | ¥61.26bn | ¥53.70bn | ¥49.47bn | ¥46.91bn | ¥43.67bn | ¥39.19bn |
| Shares outstanding | 53m | 53m | 53m | 47m | 47m | 47m | 47m | 47m | 47m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.81bn | ¥7.65bn | ¥8.43bn | ¥4.54bn | ¥8.10bn | ¥9.37bn | ¥5.58bn | ¥7.21bn | ¥6.85bn | ¥6.50bn |
| Capital spending | −¥1.52bn | −¥3.31bn | −¥2.26bn | −¥744.0m | −¥826.0m | −¥694.0m | −¥696.0m | −¥815.0m | −¥819.0m | −¥316.0m |
| Free cash flow | ¥9.29bn | ¥4.34bn | ¥6.17bn | ¥3.80bn | ¥7.27bn | ¥8.68bn | ¥4.88bn | ¥6.40bn | ¥6.03bn | ¥6.18bn |
| Dividends paid | −¥5.83bn | −¥4.58bn | −¥4.26bn | −¥3.31bn | −¥2.27bn | −¥2.13bn | −¥2.00bn | −¥1.89bn | −¥1.71bn | −¥1.56bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.29bn | ¥23.95bn | ¥20.51bn | ¥20.27bn | ¥15.64bn | ¥18.24bn | ¥21.10bn | ¥11.22bn |
| Gross profit | ¥7.63bn | ¥9.71bn | ¥8.31bn | ¥7.92bn | ¥6.78bn | ¥8.80bn | ¥9.05bn | ¥5.71bn |
| Operating income | ¥2.04bn | ¥4.08bn | ¥2.61bn | ¥2.04bn | ¥1.50bn | ¥3.51bn | ¥2.10bn | ¥1.78bn |
| Net income | ¥2.29bn | ¥3.46bn | ¥2.07bn | ¥4.11bn | ¥4.02bn | ¥2.68bn | ¥4.33bn | ¥10.26bn |
| Diluted earnings per share | 43.08 | 64.99 | 38.89 | 77.13 | 75.48 | 50.29 | 81.20 | 192.49 |
| Total assets | ¥145.67bn | ¥144.06bn | ¥142.47bn | ¥138.71bn | ¥140.91bn | ¥132.62bn | ¥131.37bn | ¥136.21bn |
| Cash and short-term investments | ¥54.83bn | ¥48.79bn | ¥51.23bn | ¥48.50bn | ¥45.05bn | ¥48.42bn | ¥49.42bn | ¥37.88bn |
| Debt | ¥305.0m | ¥251.0m | ¥341.0m | ¥348.0m | ¥359.0m | ¥369.0m | ¥469.0m | ¥518.0m |
| Shareholders' equity | ¥117.65bn | ¥114.09bn | ¥113.32bn | ¥111.03bn | ¥109.54bn | ¥105.82bn | ¥106.10bn | ¥100.76bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.4% | 13.0% | 5.7% |
| Operating income | 4.5% | 2.7% | 2.8% |
| Net income | 13.1% | 15.3% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.3% | 45.1% | 45.7% | 44.1% |
| Operating margin | 13.0% | 15.7% | 17.1% | 17.0% |
| Net margin | 22.0% | 23.1% | 20.8% | 16.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 7.1 | 7.3 | 13.4 | 12.8 | 15.5 | 21.3 | 17.1 | 15.0 | 21.5 |
| Price to sales | 1.9 | 2.3 | 2.3 | 2.4 | 2.1 | 2.0 | 2.3 | 1.8 | 1.7 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 125.00 | 135.00 | 90.00 | 70.00 | 48.00 | 45.00 | 42.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.