C 
1,681
+1.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.67bn
FY2017FY2026
Net income
¥1.01bn
FY2017FY2026
Free cash flow
¥1.27bn
FY2017FY2026
Shareholders' equity
¥8.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.67bn | ¥21.96bn | ¥21.36bn | ¥19.31bn | ¥17.03bn | ¥17.79bn | ¥18.08bn | ¥19.32bn | ¥18.79bn | ¥19.54bn |
| Gross profit | ¥14.17bn | ¥12.93bn | ¥13.08bn | ¥11.13bn | ¥9.97bn | ¥10.30bn | ¥10.38bn | ¥11.18bn | ¥10.65bn | ¥11.12bn |
| Operating income | ¥1.58bn | ¥1.33bn | ¥1.71bn | ¥669.4m | ¥227.6m | ¥603.1m | ¥71.7m | ¥937.6m | ¥580.6m | ¥923.8m |
| Net income | ¥1.01bn | ¥735.5m | ¥1.07bn | ¥558.2m | ¥1.06bn | ¥379.0m | −¥93.5m | ¥506.0m | ¥305.9m | ¥457.5m |
| Diluted earnings per share | 80.09 | 58.83 | 77.96 | 40.64 | 77.14 | 27.65 | -6.82 | 36.83 | 22.38 | 33.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.16bn | ¥10.83bn | ¥12.84bn | ¥11.40bn | ¥11.01bn | ¥12.73bn | ¥8.75bn | ¥9.99bn | ¥9.06bn | ¥8.97bn |
| Cash and short-term investments | ¥4.85bn | ¥4.41bn | ¥6.59bn | ¥6.18bn | ¥6.79bn | ¥9.01bn | ¥5.25bn | ¥6.37bn | ¥5.81bn | ¥5.53bn |
| Total liabilities | ¥3.39bn | ¥2.96bn | ¥3.53bn | ¥3.04bn | ¥3.12bn | ¥5.82bn | ¥2.23bn | ¥3.33bn | ¥2.86bn | ¥2.99bn |
| Debt | ¥251.8m | ¥191.9m | ¥198.0m | ¥192.0m | ¥124.7m | ¥3.01bn | ¥176.4m | ¥155.8m | ¥189.4m | ¥93.7m |
| Shareholders' equity | ¥8.77bn | ¥7.87bn | ¥9.31bn | ¥8.37bn | ¥7.88bn | ¥6.91bn | ¥6.52bn | ¥6.66bn | ¥6.20bn | ¥5.98bn |
| Shares outstanding | 13m | 13m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.08bn | ¥616.3m | ¥2.38bn | ¥430.9m | ¥1.39bn | ¥1.05bn | −¥463.0m | ¥1.15bn | ¥515.0m | ¥869.4m |
| Capital spending | −¥814.6m | −¥687.7m | −¥1.23bn | −¥923.0m | −¥605.9m | −¥117.9m | −¥588.0m | −¥398.5m | −¥196.9m | −¥205.4m |
| Free cash flow | ¥1.27bn | −¥71.3m | ¥1.15bn | −¥492.2m | ¥783.4m | ¥936.9m | −¥1.05bn | ¥753.3m | ¥318.1m | ¥663.9m |
| Dividends paid | −¥149.8m | −¥164.9m | −¥163.8m | −¥82.2m | −¥82.2m | −¥101,000 | −¥82.1m | −¥81.9m | −¥81.9m | −¥81.9m |
Latest quarters
By quarter end
| Aug 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.26bn | ¥5.72bn | ¥5.46bn | ¥5.90bn | ¥5.72bn | ¥6.70bn | ¥5.11bn | ¥5.11bn |
| Gross profit | ¥3.71bn | ¥3.49bn | ¥3.19bn | ¥3.57bn | ¥3.49bn | ¥4.11bn | ¥3.12bn | ¥3.12bn |
| Operating income | ¥510.0m | ¥535.3m | −¥66.5m | ¥450.7m | ¥537.2m | ¥433.8m | ¥129.9m | ¥129.9m |
| Net income | ¥328.0m | ¥259.4m | −¥41.2m | ¥288.6m | ¥259.4m | ¥320.8m | ¥83.9m | ¥83.9m |
| Diluted earnings per share | 26.09 | 20.64 | -3.30 | 23.08 | 20.75 | 25.66 | 6.09 | 6.11 |
| Cash from operations | — | — | — | — | — | ¥195.0m | — | — |
| Capital spending | — | — | — | — | — | −¥389.0m | — | — |
| Free cash flow | — | — | — | — | — | −¥194.0m | — | — |
| Total assets | ¥13.20bn | ¥12.16bn | ¥11.74bn | ¥11.72bn | ¥11.03bn | ¥10.80bn | ¥12.64bn | ¥12.64bn |
| Cash and short-term investments | ¥5.36bn | ¥4.85bn | ¥4.38bn | ¥4.83bn | ¥4.44bn | ¥4.41bn | ¥6.43bn | ¥6.43bn |
| Debt | ¥360.0m | ¥243.0m | ¥420.0m | ¥330.0m | ¥180.0m | ¥482.7m | ¥420.0m | ¥420.0m |
| Shareholders' equity | ¥9.46bn | ¥8.77bn | ¥8.26bn | ¥8.29bn | ¥7.98bn | ¥7.87bn | ¥9.43bn | ¥9.43bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 59.9% | 58.9% | 61.2% | 57.7% | 58.5% | 57.9% |
| Operating margin | 6.7% | 5.0% | 8.0% | 3.5% | 1.3% | 3.4% |
| Net margin | 4.3% | 3.3% | 5.0% | 2.9% | 6.2% | 2.1% |
| Return on equity | 11.5% | 9.3% | 11.5% | 6.7% | 13.4% | 5.5% |
| Return on assets | 8.3% | 6.8% | 8.4% | 4.9% | 9.6% | 3.0% |
| Free cash flow yield | 13.6% | 6.1% | 15.4% | 5.8% | 8.6% | 5.0% |
| Revenue growth | 7.8% | 2.8% | 10.6% | 13.4% | -4.3% | -1.6% |
| Earnings growth | 36.9% | -31.5% | 92.3% | -47.2% | 178.9% | -505.4% |
| Current ratio | 2.15x | 2.25x | 2.66x | 2.99x | 3.04x | 1.90x |
| Debt to equity | 0.03x | 0.02x | 0.02x | 0.02x | 0.02x | 0.44x |
| Equity ratio | 72.2% | 72.7% | 72.5% | 73.4% | 71.6% | 54.3% |
| Interest coverage | 538.25x | 463.52x | 4059.40x | 718.23x | 204.89x | 147.39x |
| Buybacks as a share of market value | -0.2% | 9.2% | -0.2% | -0.2% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 5.9% | 1.8% |
| Operating income | 33.0% | 21.2% | 5.6% |
| Net income | 21.7% | 21.6% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.4% | 59.5% | 59.1% | 58.2% |
| Operating margin | 6.4% | 6.1% | 5.0% | 4.4% |
| Net margin | 3.8% | 3.9% | 4.0% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.2 | 26.8 | 19.1 | 39.7 | 14.5 | 40.1 | -151.0 | 34.8 | 45.3 | 29.4 |
| Price to sales | 0.9 | 0.9 | 1.0 | 1.1 | 0.9 | 0.8 | 0.8 | 0.9 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 26 Feb 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 48.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
- 5-for-1 split · 13 Nov 2018
- 20-for-1 split · 10 Nov 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.