T 
18.65
+0.27%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 88.1m
FY2016FY2025
Net income
TWD 51,000
FY2016FY2025
Free cash flow
−TWD 516.2m
FY2016FY2025
Shareholders' equity
TWD 686.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 88.1m | TWD 55.6m | TWD 42.6m | TWD 82.8m | TWD 29.6m | TWD 56.7m | TWD 26.9m | TWD 97.5m | TWD 73.2m | TWD 213.5m |
| Operating income | TWD 10.3m | TWD 33.1m | −TWD 24.8m | TWD 29.0m | −TWD 52.1m | TWD 1.0m | −TWD 28.3m | −TWD 39.5m | −TWD 33.4m | −TWD 2.4m |
| Net income | TWD 51,000 | TWD 24.2m | −TWD 31.8m | TWD 27.3m | −TWD 64.5m | −TWD 6.4m | −TWD 79.3m | −TWD 24.9m | −TWD 31.6m | TWD 9,000 |
| Diluted earnings per share | 0.00 | 0.76 | -0.99 | 0.85 | -3.15 | -0.38 | -4.64 | -1.47 | -1.89 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.24bn | TWD 1.62bn | TWD 1.33bn | TWD 1.40bn | TWD 1.09bn | TWD 872.1m | TWD 750.2m | TWD 498.4m | TWD 526.1m | TWD 534.1m |
| Cash and short-term investments | — | TWD 108.4m | TWD 243.1m | TWD 230.1m | TWD 290.7m | TWD 83.2m | TWD 117.2m | TWD 125.1m | TWD 170.9m | TWD 216.7m |
| Total liabilities | TWD 1.55bn | TWD 1.17bn | TWD 881.4m | TWD 905.9m | TWD 735.7m | TWD 673.2m | TWD 570.0m | TWD 225.9m | TWD 230.0m | TWD 224.0m |
| Debt | TWD 685.2m | TWD 989.0m | TWD 770.2m | TWD 545.6m | TWD 647.9m | TWD 487.1m | TWD 462.1m | TWD 154.5m | TWD 169.5m | TWD 169.2m |
| Shareholders' equity | TWD 686.5m | TWD 449.7m | TWD 417.7m | TWD 466.5m | TWD 319.1m | TWD 163.1m | TWD 169.3m | TWD 248.4m | TWD 268.6m | TWD 306.5m |
| Shares outstanding | 32m | 32m | 32m | 32m | 20m | 17m | 17m | 17m | 17m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 85.9m | −TWD 119.8m | TWD 37.6m | −TWD 27.4m | −TWD 20.7m | TWD 31.8m | TWD 24.6m | −TWD 29.5m | −TWD 16.4m | TWD 137.5m |
| Capital spending | −TWD 430.3m | −TWD 429.0m | −TWD 164.3m | −TWD 60.2m | −TWD 34.8m | −TWD 50.1m | −TWD 17.3m | −TWD 16.5m | −TWD 42.6m | — |
| Free cash flow | −TWD 516.2m | −TWD 548.8m | −TWD 126.8m | −TWD 87.5m | −TWD 55.5m | −TWD 18.4m | TWD 7.3m | −TWD 46.0m | −TWD 59.1m | TWD 137.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 26.8m | TWD 63.3m | TWD 26.6m | TWD 31.4m | TWD 18.3m | TWD 11.8m | TWD 24.9m | TWD 11.2m |
| Operating income | −TWD 8.8m | −TWD 4.1m | −TWD 9.1m | −TWD 7.8m | −TWD 968,000 | TWD 30.3m | −TWD 4.2m | TWD 53.3m |
| Net income | −TWD 10.3m | −TWD 195,000 | −TWD 8.8m | −TWD 14.0m | −TWD 5.0m | TWD 27.9m | −TWD 6.7m | TWD 50.6m |
| Diluted earnings per share | -0.32 | -0.01 | -0.27 | -0.44 | -0.16 | 0.87 | -0.21 | 1.58 |
| Cash from operations | −TWD 21.0m | TWD 11.0m | −TWD 92.0m | TWD 45.0m | −TWD 8.0m | −TWD 30.0m | −TWD 81.0m | −TWD 14.0m |
| Capital spending | −TWD 38.0m | −TWD 123.0m | −TWD 42.0m | −TWD 145.0m | −TWD 4.0m | −TWD 238.0m | −TWD 233.0m | −TWD 75.0m |
| Free cash flow | −TWD 59.0m | −TWD 112.0m | −TWD 134.0m | −TWD 100.0m | −TWD 12.0m | −TWD 268.0m | −TWD 314.0m | −TWD 89.0m |
| Total assets | TWD 2.35bn | TWD 2.32bn | TWD 2.24bn | TWD 2.07bn | TWD 1.87bn | TWD 1.85bn | TWD 1.62bn | TWD 1.49bn |
| Cash and short-term investments | — | — | — | — | — | — | TWD 108.4m | TWD 166.0m |
| Debt | TWD 131.5m | TWD 861.2m | TWD 685.2m | TWD 635.5m | TWD 464.1m | TWD 442.5m | TWD 632.5m | TWD 524.7m |
| Shareholders' equity | TWD 669.1m | TWD 681.9m | TWD 686.5m | TWD 695.4m | TWD 716.6m | TWD 725.5m | TWD 449.7m | TWD 450.8m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.4% | 60.0% | -55.3% | 40.8% | -176.0% | 4.7% | — | — | — | — | — | — | — |
| Net margin | 0.1% | 43.5% | -74.6% | 33.0% | -218.0% | -11.3% | — | — | — | — | — | — | — |
| Return on equity | 0.0% | 5.4% | -7.6% | 5.9% | -20.2% | -3.9% | — | — | — | — | — | — | — |
| Return on assets | 0.0% | 1.5% | -2.4% | 1.9% | -5.9% | -0.7% | — | — | — | — | — | — | — |
| Free cash flow yield | — | 49.6% | 32.3% | 5.2% | 3.5% | 25.3% | 12.6% | — | — | — | — | — | — |
| Revenue growth | 58.3% | 30.5% | -48.5% | 179.8% | -47.8% | 110.3% | — | — | — | — | — | — | — |
| Earnings growth | -99.8% | -176.1% | -216.5% | -142.3% | 910.9% | -92.0% | — | — | — | — | — | — | — |
| Current ratio | 0.75x | 0.50x | 1.17x | 1.26x | 1.42x | 0.95x | — | — | — | — | — | — | — |
| Debt to equity | 1.00x | 1.41x | 0.71x | 0.26x | 1.13x | 0.98x | — | — | — | — | — | — | — |
| Equity ratio | 30.6% | 27.7% | 31.5% | 33.2% | 29.2% | 18.7% | — | — | — | — | — | — | — |
| Interest coverage | 1.09x | 3.27x | -5.14x | 3.74x | -4.48x | 0.25x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 11.1% | 6.7% | 3.9% | 4.1% | 2.9% | 2.3% |
| Buybacks as a share of market value | — | 0.2% | 0.3% | -57.3% | -22.9% | 2.5% | -0.6% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 9.2% | 7.9% |
| Operating income | -29.2% | 58.7% | — |
| Net income | -87.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 30.2% | 17.7% | -1.0% | -18.1% |
| Net margin | 16.9% | 7.3% | -14.4% | -26.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 71.7 | -24.4 | 31.6 | -7.7 | -47.0 | -2.8 | -8.6 | -11.2 | — |
| Price to sales | 11.1 | 31.2 | 18.2 | 10.4 | 16.7 | 5.3 | 8.3 | 2.2 | 4.8 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1065-for-1000 split · 9 Sept 2025
- 1065-for-1000 split · 8 Sept 2025
- 1000-to-691.1 reverse split · 17 Sept 2020
- 1000-to-532.55 reverse split · 2 Jan 2020
- 1-to-0.414064 reverse split · 23 Sept 2013
- 110-for-100 split · 4 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.