J 
152
+2.70%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥65.66bn
FY2017FY2026
Net income
¥664.6m
FY2017FY2026
Free cash flow
¥467.1m
FY2017FY2026
Shareholders' equity
¥8.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥65.66bn | ¥65.21bn | ¥67.90bn | ¥76.71bn | ¥70.37bn | ¥69.62bn | ¥80.87bn | ¥64.34bn | ¥43.00bn | ¥36.24bn |
| Gross profit | ¥16.93bn | ¥16.69bn | ¥18.57bn | ¥20.46bn | ¥19.74bn | ¥18.62bn | ¥24.25bn | ¥20.74bn | ¥13.58bn | ¥10.54bn |
| Operating income | ¥1.61bn | ¥1.39bn | ¥814.6m | −¥400.6m | −¥791.9m | −¥1.61bn | ¥689.0m | ¥270.0m | ¥1.10bn | ¥1.23bn |
| Net income | ¥664.6m | ¥638.2m | −¥618.4m | −¥2.20bn | −¥1.88bn | −¥2.56bn | ¥1.69bn | −¥2.93bn | ¥843.0m | ¥526.9m |
| Diluted earnings per share | 13.78 | 13.23 | -12.91 | -45.86 | -40.82 | -56.61 | 40.30 | -69.92 | 20.10 | 17.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.50bn | ¥39.47bn | ¥41.40bn | ¥41.39bn | ¥48.45bn | ¥52.26bn | ¥57.84bn | ¥57.79bn | ¥34.63bn | ¥27.72bn |
| Cash and short-term investments | ¥4.56bn | ¥4.57bn | ¥5.73bn | ¥2.09bn | ¥4.87bn | ¥6.07bn | ¥8.02bn | ¥7.68bn | ¥5.78bn | ¥6.31bn |
| Total liabilities | ¥30.36bn | ¥30.38bn | ¥32.93bn | ¥35.24bn | ¥40.17bn | ¥42.22bn | ¥45.57bn | ¥47.15bn | ¥25.41bn | ¥20.01bn |
| Debt | ¥18.79bn | ¥19.27bn | ¥19.96bn | ¥20.76bn | ¥24.66bn | ¥26.14bn | ¥29.93bn | ¥30.43bn | ¥15.52bn | ¥12.69bn |
| Shareholders' equity | ¥8.28bn | ¥7.13bn | ¥6.59bn | ¥4.82bn | ¥6.99bn | ¥9.29bn | ¥11.87bn | ¥10.14bn | ¥8.68bn | ¥7.38bn |
| Shares outstanding | 48m | 48m | 48m | 48m | 46m | 45m | 42m | 42m | 42m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.72bn | ¥471.4m | ¥1.66bn | −¥728.1m | ¥593.7m | −¥291.7m | ¥1.41bn | ¥1.69bn | ¥845.0m | ¥1.21bn |
| Capital spending | −¥1.25bn | −¥1.26bn | −¥416.3m | −¥1.14bn | −¥1.60bn | −¥1.31bn | −¥1.05bn | −¥1.41bn | −¥899.0m | −¥1.41bn |
| Free cash flow | ¥467.1m | −¥789.5m | ¥1.24bn | −¥1.87bn | −¥1.01bn | −¥1.60bn | ¥353.9m | ¥277.0m | −¥54.0m | −¥207.0m |
| Dividends paid | −¥120.0m | −¥20.0m | −¥206,000 | −¥185.9m | −¥159.9m | −¥164.2m | −¥164.7m | −¥122.0m | −¥122.0m | −¥122.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.36bn | ¥15.88bn | ¥17.71bn | ¥15.99bn | ¥16.08bn | ¥15.37bn | ¥17.49bn | ¥16.02bn |
| Gross profit | ¥4.30bn | ¥4.08bn | ¥4.58bn | ¥4.10bn | ¥4.31bn | ¥4.04bn | ¥4.49bn | ¥4.11bn |
| Operating income | ¥491.2m | ¥80.1m | ¥778.2m | ¥270.3m | ¥386.0m | ¥193.2m | ¥482.0m | ¥137.0m |
| Net income | ¥374.9m | −¥208.1m | ¥690.8m | ¥144.2m | ¥37.0m | −¥136.5m | ¥188.0m | ¥74.0m |
| Diluted earnings per share | 7.77 | -4.32 | 14.32 | 2.99 | 0.77 | -2.83 | 3.92 | 1.54 |
| Total assets | ¥39.90bn | ¥40.50bn | ¥42.27bn | ¥39.10bn | ¥39.36bn | ¥39.47bn | ¥42.03bn | ¥39.78bn |
| Cash and short-term investments | ¥3.90bn | ¥4.56bn | ¥4.37bn | ¥4.06bn | ¥4.35bn | ¥4.57bn | ¥4.44bn | ¥4.08bn |
| Debt | ¥808.8m | ¥18.40bn | ¥128.2m | ¥18.13bn | ¥500.8m | ¥18.69bn | ¥30.0m | ¥18.80bn |
| Shareholders' equity | ¥8.32bn | ¥8.28bn | ¥8.36bn | ¥7.45bn | ¥7.36bn | ¥7.13bn | ¥7.36bn | ¥7.15bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.8% | 25.6% | 27.4% | 26.7% | 28.1% | 26.7% |
| Operating margin | 2.5% | 2.1% | 0.1% | -2.0% | -1.6% | -2.3% |
| Net margin | 1.0% | 1.0% | -0.9% | -2.9% | -2.7% | -3.7% |
| Return on equity | 8.0% | 8.9% | -9.4% | -45.6% | -26.9% | -27.5% |
| Return on assets | 1.6% | 1.6% | -1.5% | -5.3% | -3.9% | -4.9% |
| Free cash flow yield | 39.8% | 23.2% | 27.9% | 5.6% | 30.7% | 14.5% |
| Revenue growth | 0.7% | -4.0% | -11.5% | 9.0% | 1.1% | -13.9% |
| Earnings growth | 4.2% | -203.2% | -71.9% | 16.7% | -26.3% | -251.5% |
| Current ratio | 2.09x | 2.21x | 2.05x | 0.84x | 0.87x | 0.85x |
| Debt to equity | 2.22x | 2.62x | 2.91x | 4.11x | 3.39x | 2.71x |
| Equity ratio | 20.4% | 18.1% | 15.9% | 11.6% | 14.4% | 17.8% |
| Interest coverage | 3.55x | 3.31x | 0.22x | -3.86x | -2.99x | -3.94x |
| Buybacks as a share of market value | 0.0% | -0.6% | 0.0% | -3.8% | -2.1% | -7.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | -1.2% | 10.8% |
| Operating income | — | — | 7.0% |
| Net income | — | — | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 26.4% | 26.7% | 28.2% |
| Operating margin | 2.3% | 1.2% | 0.2% | 0.8% |
| Net margin | 1.0% | -0.5% | -1.4% | -0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 11.5 | -12.3 | -3.2 | -8.1 | -5.5 | 8.3 | -5.9 | 17.1 | 26.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 8.00 | 4.00 | 4.00 | 4.00 | 4.00 |
- 100-for-1 split · 26 Sept 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.