W 
3,080
+0.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.52bn
FY2017FY2026
Net income
¥235.9m
FY2017FY2026
Free cash flow
−¥136.0m
FY2017FY2026
Shareholders' equity
¥6.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.52bn | ¥31.95bn | ¥30.95bn | ¥26.17bn | ¥19.18bn | ¥15.82bn | ¥29.88bn | ¥29.78bn | ¥28.74bn | ¥27.16bn |
| Gross profit | ¥24.51bn | ¥22.87bn | ¥22.17bn | ¥18.64bn | ¥13.65bn | ¥11.55bn | ¥21.61bn | ¥21.56bn | ¥20.43bn | ¥19.15bn |
| Operating income | ¥1.27bn | ¥749.2m | ¥1.40bn | ¥831.5m | ¥1.51bn | ¥3.29bn | ¥406.0m | ¥1.69bn | ¥1.34bn | ¥1.32bn |
| Net income | ¥235.9m | ¥930.0m | ¥1.05bn | ¥940.5m | ¥725.8m | ¥1.69bn | −¥622.0m | ¥394.1m | ¥72.3m | ¥326.7m |
| Diluted earnings per share | 37.65 | 148.43 | 168.46 | 150.65 | 115.55 | 266.18 | -98.24 | 62.25 | 11.43 | 51.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.99bn | ¥22.55bn | ¥23.05bn | ¥21.12bn | ¥16.98bn | ¥14.33bn | ¥12.89bn | ¥13.28bn | ¥12.84bn | ¥12.80bn |
| Cash and short-term investments | ¥5.78bn | ¥5.15bn | ¥5.94bn | ¥5.45bn | ¥6.17bn | ¥7.42bn | ¥3.15bn | ¥3.08bn | ¥2.73bn | ¥3.47bn |
| Total liabilities | ¥16.05bn | ¥14.44bn | ¥15.67bn | ¥14.85bn | ¥11.73bn | ¥9.87bn | ¥10.15bn | ¥9.86bn | ¥9.81bn | ¥9.68bn |
| Debt | ¥9.94bn | ¥9.38bn | ¥10.30bn | ¥10.17bn | ¥7.36bn | ¥6.18bn | ¥6.81bn | ¥5.77bn | ¥6.03bn | ¥6.20bn |
| Shareholders' equity | ¥6.57bn | ¥6.43bn | ¥5.53bn | ¥4.70bn | ¥4.17bn | ¥3.60bn | ¥1.91bn | ¥2.61bn | ¥2.32bn | ¥2.37bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.72bn | ¥331.0m | ¥1.79bn | ¥1.68bn | ¥1.34bn | −¥1.39bn | ¥1.00bn | ¥2.37bn | ¥1.38bn | ¥1.82bn |
| Capital spending | −¥1.86bn | −¥1.59bn | −¥1.25bn | −¥1.13bn | −¥4.33bn | −¥298.1m | −¥1.28bn | −¥1.17bn | −¥1.18bn | −¥1.19bn |
| Free cash flow | −¥136.0m | −¥1.26bn | ¥534.4m | ¥547.3m | −¥2.99bn | −¥1.68bn | −¥281.0m | ¥1.20bn | ¥200.0m | ¥625.0m |
| Dividends paid | −¥106.0m | −¥93.6m | −¥75.1m | −¥82.3m | −¥50.7m | −¥397,000 | −¥94.9m | −¥75.0m | −¥76.0m | −¥63.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.21bn | ¥8.97bn | ¥9.35bn | ¥8.03bn | ¥8.17bn | ¥7.95bn | ¥8.21bn | ¥7.83bn |
| Gross profit | ¥6.60bn | ¥6.35bn | ¥6.56bn | ¥5.73bn | ¥5.86bn | ¥5.63bn | ¥5.86bn | ¥5.65bn |
| Operating income | ¥576.9m | ¥376.8m | ¥546.3m | ¥92.4m | ¥257.3m | ¥187.3m | ¥441.0m | −¥22.0m |
| Net income | ¥213.7m | ¥151.5m | ¥362.0m | −¥323.7m | ¥46.1m | −¥583.0m | ¥481.0m | ¥212.0m |
| Diluted earnings per share | 34.11 | 24.17 | 57.78 | -51.67 | 7.36 | -93.04 | 76.90 | 33.89 |
| Total assets | ¥22.25bn | ¥23.99bn | ¥23.52bn | ¥23.20bn | ¥22.62bn | ¥22.55bn | ¥22.88bn | ¥23.13bn |
| Cash and short-term investments | ¥4.78bn | ¥5.78bn | ¥5.72bn | ¥6.55bn | ¥5.78bn | ¥5.15bn | ¥5.08bn | ¥4.92bn |
| Debt | ¥1.78bn | ¥6.58bn | ¥1.79bn | ¥7.19bn | ¥1.43bn | ¥5.71bn | ¥1.37bn | ¥5.82bn |
| Shareholders' equity | ¥6.65bn | ¥6.57bn | ¥6.45bn | ¥6.16bn | ¥6.45bn | ¥6.43bn | ¥7.09bn | ¥6.52bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 71.0% | 71.6% | 71.6% | 71.2% | 71.2% | 73.1% |
| Operating margin | 3.7% | 2.3% | 4.5% | 3.2% | 7.9% | 20.8% |
| Net margin | 0.7% | 2.9% | 3.4% | 3.6% | 3.8% | 10.7% |
| Return on equity | 3.6% | 14.5% | 19.1% | 20.0% | 17.4% | 46.8% |
| Return on assets | 1.0% | 4.1% | 4.6% | 4.5% | 4.3% | 11.8% |
| Free cash flow yield | 18.7% | 10.1% | 15.9% | 14.8% | 29.6% | -5.6% |
| Revenue growth | 8.0% | 3.2% | 18.2% | 36.4% | 21.3% | -47.1% |
| Earnings growth | -74.6% | -11.7% | 12.0% | 29.6% | -56.9% | -370.9% |
| Current ratio | 1.44x | 1.63x | 1.50x | 1.56x | 1.97x | 2.90x |
| Debt to equity | 1.00x | 0.89x | 1.15x | 1.29x | 1.77x | 1.71x |
| Equity ratio | 27.4% | 28.5% | 24.0% | 22.3% | 24.6% | 25.2% |
| Interest coverage | 13.90x | 10.94x | 23.07x | 16.12x | 30.92x | 50.44x |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.2% | 0.6% | 0.8% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 16.9% | 2.3% |
| Operating income | 15.3% | -17.3% | -1.7% |
| Net income | -36.9% | -32.5% | -6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.3% | 71.3% | 71.5% | 71.3% |
| Operating margin | 3.0% | 3.4% | 5.7% | 5.1% |
| Net margin | 1.8% | 2.6% | 3.5% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 82.7 | 21.8 | 19.6 | 18.3 | 17.1 | 6.7 | -14.7 | 30.1 | 145.7 | 30.1 |
| Price to sales | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.3 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 34.00 | 15.00 | 12.00 | 8.00 | 8.00 | 12.00 | 12.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.