L 
1,585
-0.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.61bn
FY2017FY2026
Net income
¥35.8m
FY2017FY2026
Free cash flow
¥428.7m
FY2017FY2026
Shareholders' equity
¥1.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.61bn | ¥9.78bn | ¥10.43bn | ¥9.89bn | ¥8.72bn | ¥9.23bn | ¥13.23bn | ¥13.18bn | ¥12.90bn | ¥12.96bn |
| Gross profit | ¥6.34bn | ¥6.68bn | ¥6.80bn | ¥6.39bn | ¥5.68bn | ¥6.05bn | ¥8.81bn | ¥8.64bn | ¥8.52bn | ¥8.64bn |
| Operating income | ¥87.5m | ¥347.5m | −¥25.2m | −¥593.8m | −¥1.29bn | −¥1.22bn | ¥89.3m | ¥163.4m | ¥200.3m | ¥394.4m |
| Net income | ¥35.8m | ¥402.1m | −¥734.8m | −¥447.7m | ¥60.7m | −¥1.69bn | ¥7.8m | ¥71.5m | ¥88.7m | ¥204.9m |
| Diluted earnings per share | 11.61 | 129.96 | -238.47 | -145.95 | 19.82 | -552.96 | 2.56 | 23.35 | 28.97 | 66.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.92bn | ¥4.08bn | ¥4.64bn | ¥6.09bn | ¥6.77bn | ¥6.94bn | ¥7.12bn | ¥6.49bn | ¥6.58bn | ¥6.69bn |
| Cash and short-term investments | ¥2.02bn | ¥2.23bn | ¥2.79bn | ¥3.51bn | ¥4.10bn | ¥4.02bn | ¥3.81bn | ¥3.18bn | ¥3.15bn | ¥3.45bn |
| Total liabilities | ¥2.21bn | ¥2.40bn | ¥3.38bn | ¥4.11bn | ¥4.35bn | ¥4.57bn | ¥3.03bn | ¥2.37bn | ¥2.50bn | ¥2.66bn |
| Debt | ¥103.2m | ¥664.6m | ¥1.51bn | ¥2.28bn | ¥2.83bn | ¥2.69bn | ¥453.9m | ¥510.5m | ¥627.3m | ¥684.5m |
| Shareholders' equity | ¥1.71bn | ¥1.68bn | ¥1.26bn | ¥1.98bn | ¥2.43bn | ¥2.37bn | ¥4.09bn | ¥4.12bn | ¥4.08bn | ¥4.03bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥505.4m | ¥314.6m | ¥245.2m | ¥88.2m | ¥41.8m | −¥1.86bn | ¥912.2m | ¥310.3m | ¥257.8m | ¥488.9m |
| Capital spending | −¥76.7m | −¥63.6m | −¥70.4m | −¥177.2m | −¥185.2m | −¥122.5m | −¥189.3m | −¥152.7m | −¥240.0m | −¥167.1m |
| Free cash flow | ¥428.7m | ¥251.0m | ¥174.8m | −¥88.9m | −¥143.3m | −¥1.99bn | ¥722.9m | ¥157.6m | ¥17.9m | ¥321.8m |
| Dividends paid | −¥16.0m | — | — | −¥11,000 | −¥41,000 | −¥32.4m | −¥32.5m | −¥32.6m | −¥40.6m | −¥40.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.27bn | ¥2.39bn | ¥2.28bn | ¥2.39bn | ¥2.45bn | ¥2.49bn | ¥2.41bn | ¥2.44bn |
| Gross profit | ¥1.55bn | ¥1.62bn | ¥1.50bn | ¥1.60bn | ¥1.62bn | ¥1.67bn | ¥1.62bn | ¥1.69bn |
| Operating income | ¥13.4m | ¥40.7m | −¥80.2m | ¥18.4m | ¥53.6m | ¥95.7m | −¥20.9m | ¥108.1m |
| Net income | −¥3.9m | ¥43.5m | −¥107.6m | ¥18.6m | ¥29.3m | ¥95.5m | ¥72.2m | ¥111.8m |
| Diluted earnings per share | -1.25 | 14.10 | -34.91 | 6.02 | 9.48 | 30.85 | 23.35 | 36.27 |
| Total assets | ¥3.68bn | ¥4.16bn | ¥3.92bn | ¥4.14bn | ¥4.24bn | ¥4.27bn | ¥4.08bn | ¥4.63bn |
| Cash and short-term investments | ¥1.79bn | ¥2.24bn | ¥2.02bn | ¥2.22bn | ¥2.26bn | ¥2.29bn | ¥2.23bn | ¥2.91bn |
| Debt | ¥98.9m | ¥112.3m | ¥103.2m | ¥183.3m | ¥226.7m | ¥372.0m | ¥494.6m | ¥571.7m |
| Shareholders' equity | ¥1.74bn | ¥1.74bn | ¥1.71bn | ¥1.83bn | ¥1.80bn | ¥1.77bn | ¥1.68bn | ¥1.61bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 0.8% | -3.0% |
| Operating income | — | — | -14.3% |
| Net income | — | — | -17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.1% | 66.0% | 65.8% | 66.1% |
| Operating margin | 2.2% | -0.5% | -4.7% | -1.2% |
| Net margin | 2.3% | -1.9% | -4.1% | -1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 136.7 | 12.5 | -7.0 | -11.6 | 83.8 | -3.0 | — | 79.7 | 61.1 | 30.5 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 25.00 |
- 5-to-1 reverse split · 29 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.