A 
13.15
+0.77%
Close of 6 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 82.2m
FY2016FY2025
Net income
−TWD 45.7m
FY2016FY2025
Free cash flow
−TWD 31.1m
FY2016FY2025
Shareholders' equity
TWD 60.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 82.2m | TWD 116.9m | TWD 88.6m | TWD 84.3m | TWD 239.4m | TWD 354.6m | TWD 147.3m | TWD 141.4m | TWD 48.1m | TWD 193.1m |
| Gross profit | TWD 74.6m | TWD 99.0m | TWD 79.3m | TWD 35.9m | TWD 182.9m | TWD 296.3m | TWD 108.5m | TWD 92.5m | −TWD 4.8m | TWD 135.9m |
| Research and development | TWD 47.4m | TWD 55.4m | TWD 69.3m | TWD 99.3m | TWD 145.1m | TWD 303.5m | TWD 337.8m | TWD 260.7m | TWD 198.1m | TWD 147.1m |
| Operating income | −TWD 37.7m | TWD 3.8m | −TWD 1.6m | −TWD 118.1m | −TWD 14.7m | −TWD 58.4m | −TWD 306.1m | −TWD 234.6m | −TWD 312.1m | −TWD 138.2m |
| Net income | −TWD 45.7m | TWD 592,000 | −TWD 3.5m | −TWD 121.7m | −TWD 20.0m | −TWD 62.6m | −TWD 316.0m | −TWD 146.6m | −TWD 84.4m | −TWD 157.6m |
| Diluted earnings per share | -3.50 | 0.05 | -0.27 | -9.33 | -1.54 | -4.80 | -24.22 | -6.40 | -3.68 | -6.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 308.3m | TWD 363.8m | TWD 376.4m | TWD 411.7m | TWD 522.0m | TWD 578.0m | TWD 494.2m | TWD 471.5m | TWD 640.1m | TWD 1.01bn |
| Cash and short-term investments | — | — | TWD 77.5m | TWD 107.7m | TWD 168.5m | TWD 197.8m | TWD 90.4m | TWD 75.1m | TWD 258.0m | TWD 315.1m |
| Total liabilities | TWD 243.8m | TWD 255.1m | TWD 268.9m | TWD 281.1m | TWD 432.4m | TWD 465.6m | TWD 180.0m | TWD 308.8m | TWD 319.2m | TWD 576.5m |
| Debt | TWD 164.9m | TWD 168.7m | TWD 184.6m | TWD 194.6m | TWD 200.2m | TWD 206.8m | TWD 217.6m | TWD 180.0m | TWD 226.2m | TWD 502.8m |
| Shareholders' equity | TWD 60.3m | TWD 104.5m | TWD 101.3m | TWD 117.6m | TWD 69.6m | TWD 84.2m | TWD 142.3m | TWD 162.8m | TWD 320.9m | TWD 431.8m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 29.3m | TWD 1.1m | −TWD 5.0m | −TWD 66.5m | TWD 952,000 | −TWD 25.4m | −TWD 210.1m | −TWD 220.8m | −TWD 237.0m | −TWD 73.9m |
| Capital spending | −TWD 1.7m | −TWD 827,000 | −TWD 949,000 | −TWD 4.2m | −TWD 13.3m | −TWD 5.1m | −TWD 52.7m | −TWD 51.6m | −TWD 33.6m | −TWD 26.7m |
| Free cash flow | −TWD 31.1m | TWD 297,000 | −TWD 6.0m | −TWD 70.7m | −TWD 12.3m | −TWD 30.5m | −TWD 262.8m | −TWD 272.4m | −TWD 270.6m | −TWD 100.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 21.7m | TWD 19.6m | TWD 19.3m | TWD 18.6m | TWD 22.2m | TWD 22.0m | TWD 22.8m | TWD 38.2m |
| Gross profit | TWD 18.9m | TWD 17.8m | TWD 18.0m | TWD 17.4m | TWD 19.4m | TWD 21.9m | TWD 19.5m | TWD 27.2m |
| Operating income | −TWD 3.7m | −TWD 4.0m | −TWD 11.0m | −TWD 6.6m | −TWD 2.8m | −TWD 7.3m | −TWD 3.4m | TWD 4.3m |
| Net income | −TWD 5.9m | −TWD 3.5m | −TWD 12.7m | −TWD 8.8m | −TWD 14.8m | −TWD 9.3m | −TWD 5.0m | TWD 2.6m |
| Diluted earnings per share | -0.45 | -0.27 | -0.98 | -0.67 | -1.13 | -0.71 | -0.38 | 0.20 |
| Cash from operations | −TWD 3.0m | −TWD 1.0m | −TWD 11.0m | −TWD 2.0m | −TWD 7.0m | −TWD 6.0m | −TWD 8.0m | TWD 7.0m |
| Capital spending | — | — | — | — | — | −TWD 1.0m | — | — |
| Free cash flow | — | — | — | — | — | −TWD 7.0m | — | — |
| Total assets | TWD 303.1m | TWD 312.2m | TWD 308.3m | TWD 322.4m | TWD 333.0m | TWD 353.7m | TWD 363.8m | TWD 381.9m |
| Debt | TWD 163.0m | TWD 164.0m | TWD 164.9m | TWD 165.9m | TWD 166.8m | TWD 167.8m | TWD 168.7m | TWD 169.6m |
| Shareholders' equity | TWD 50.9m | TWD 56.8m | TWD 60.3m | TWD 71.1m | TWD 79.7m | TWD 95.2m | TWD 104.5m | TWD 107.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | -25.4% | -4.4% |
| Operating income | -31.7% | -8.4% | -16.8% |
| Net income | -27.9% | -6.1% | -16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 87.2% | 77.7% | 79.5% | 68.0% |
| Operating margin | -17.0% | -41.3% | -23.5% | -89.6% |
| Net margin | -22.6% | -45.8% | -26.2% | -75.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.4 | — | -135.8 | -4.8 | -39.1 | -21.1 | -5.8 | -45.7 | -38.4 | -41.5 |
| Price to sales | 8.0 | 7.9 | 5.4 | 7.0 | 3.3 | 3.7 | 12.4 | 47.4 | 67.4 | 33.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-300 reverse split · 25 Jan 2024
- 1000-to-317.9167 reverse split · 23 Sept 2020
- 1.10039-for-1 split · 7 Aug 2012
- 106.093-for-100 split · 25 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.