J 
1,060
+0.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.05bn
FY2017FY2026
Net income
¥312.1m
FY2017FY2026
Free cash flow
¥1.35bn
FY2017FY2026
Shareholders' equity
¥1.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.05bn | ¥10.74bn | ¥10.43bn | ¥8.01bn | ¥4.70bn | ¥6.70bn | ¥14.21bn | ¥15.06bn | ¥14.96bn | ¥14.36bn |
| Gross profit | ¥8.45bn | ¥7.00bn | ¥6.77bn | ¥4.94bn | ¥2.32bn | ¥3.32bn | ¥8.91bn | ¥9.51bn | ¥9.42bn | ¥9.02bn |
| Operating income | ¥420.4m | ¥377.1m | ¥309.8m | −¥1.03bn | −¥1.89bn | −¥1.54bn | ¥91.2m | −¥51.2m | ¥109.2m | ¥53.9m |
| Net income | ¥312.1m | ¥458.2m | ¥247.3m | −¥549.7m | −¥602.6m | −¥2.35bn | −¥174.7m | ¥61.3m | −¥30.1m | −¥83.5m |
| Diluted earnings per share | 26.66 | 37.23 | 20.28 | -45.98 | -56.31 | -242.59 | -18.38 | 6.68 | -3.49 | -10.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.72bn | ¥9.85bn | ¥9.22bn | ¥9.32bn | ¥10.74bn | ¥10.93bn | ¥11.50bn | ¥11.32bn | ¥9.04bn | ¥8.64bn |
| Cash and short-term investments | ¥2.45bn | ¥1.64bn | ¥1.26bn | ¥1.36bn | ¥2.26bn | ¥2.32bn | ¥909.2m | ¥537.3m | ¥357.5m | ¥749.5m |
| Total liabilities | ¥9.00bn | ¥7.90bn | ¥7.62bn | ¥8.16bn | ¥9.85bn | ¥10.72bn | ¥9.03bn | ¥9.01bn | ¥7.20bn | ¥6.98bn |
| Debt | ¥6.34bn | ¥5.80bn | ¥5.59bn | ¥5.80bn | ¥7.30bn | ¥7.94bn | ¥6.12bn | ¥6.17bn | ¥5.20bn | ¥4.80bn |
| Shareholders' equity | ¥1.68bn | ¥1.91bn | ¥1.55bn | ¥1.14bn | ¥865.2m | ¥139.0m | ¥2.36bn | ¥2.21bn | ¥1.77bn | ¥1.67bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 11m | 10m | 10m | 9m | 9m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.61bn | ¥835.4m | ¥106.6m | −¥238.4m | ¥674.0m | ¥114.2m | ¥884.6m | ¥1.08bn | ¥923.4m | ¥1.26bn |
| Capital spending | −¥259.0m | −¥351.7m | −¥263.5m | −¥138.0m | −¥1.61bn | −¥699.5m | −¥1.09bn | −¥616.5m | −¥1.33bn | −¥1.05bn |
| Free cash flow | ¥1.35bn | ¥483.8m | −¥156.9m | −¥376.4m | −¥931.7m | −¥585.3m | −¥203.0m | ¥460.2m | −¥402.7m | ¥206.5m |
| Dividends paid | −¥104.0m | −¥143.6m | −¥40.1m | — | — | −¥28.1m | −¥26.8m | −¥25.2m | −¥24.4m | −¥24.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.03bn | ¥3.19bn | ¥3.06bn | ¥2.92bn | ¥2.94bn | ¥4.12bn | ¥2.81bn | ¥2.61bn |
| Gross profit | ¥1.98bn | ¥2.08bn | ¥2.02bn | ¥1.93bn | ¥1.93bn | ¥2.57bn | ¥1.87bn | ¥1.75bn |
| Operating income | ¥16.6m | ¥104.7m | ¥90.8m | ¥56.3m | ¥69.1m | ¥204.3m | ¥91.1m | ¥51.2m |
| Net income | −¥6.4m | ¥69.2m | ¥156.9m | −¥10.8m | ¥2.4m | ¥163.6m | −¥71.7m | ¥5.1m |
| Diluted earnings per share | -0.55 | 5.91 | 13.41 | -0.88 | 0.19 | 13.29 | -5.83 | 0.42 |
| Total assets | ¥10.50bn | ¥10.63bn | ¥10.72bn | ¥10.11bn | ¥10.55bn | ¥10.67bn | ¥9.85bn | ¥9.51bn |
| Cash and short-term investments | ¥1.97bn | ¥2.26bn | ¥2.45bn | ¥2.39bn | ¥2.72bn | ¥2.88bn | ¥1.64bn | ¥1.62bn |
| Debt | ¥732.6m | ¥788.4m | ¥6.34bn | ¥642.1m | ¥575.5m | ¥563.7m | ¥511.3m | ¥466.3m |
| Shareholders' equity | ¥1.83bn | ¥1.69bn | ¥1.68bn | ¥1.53bn | ¥2.08bn | ¥2.00bn | ¥1.91bn | ¥2.07bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 64.8% | 65.2% | 64.9% | 61.6% | 49.4% | 49.5% |
| Operating margin | 3.2% | 4.0% | 3.0% | -12.9% | -40.1% | -31.6% |
| Net margin | 2.4% | 4.3% | 2.4% | -6.9% | -12.8% | -35.1% |
| Return on equity | 18.5% | 24.0% | 15.9% | -48.4% | -69.6% | -1692.8% |
| Return on assets | 2.9% | 4.7% | 2.7% | -5.9% | -5.6% | -21.5% |
| Free cash flow yield | 13.8% | 8.7% | 2.7% | -0.8% | 19.3% | 7.6% |
| Revenue growth | 21.4% | 3.0% | 30.2% | 70.4% | -29.8% | -52.8% |
| Earnings growth | -31.9% | 85.3% | -145.0% | -8.8% | -74.4% | 1246.7% |
| Current ratio | 1.73x | 1.41x | 1.23x | 0.95x | 0.95x | 1.06x |
| Debt to equity | 3.77x | 3.04x | 3.60x | 5.10x | 8.43x | 57.06x |
| Equity ratio | 15.7% | 19.4% | 16.9% | 12.2% | 8.1% | 1.3% |
| Interest coverage | 4.01x | 7.02x | 5.34x | -13.96x | -20.66x | -22.58x |
| Buybacks as a share of market value | 0.0% | -0.9% | -2.0% | -11.7% | -10.4% | -2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.6% | 14.3% | -0.6% |
| Operating income | — | — | 19.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.0% | 64.3% | 61.2% | 62.2% |
| Operating margin | 3.4% | 0.2% | -6.3% | -2.4% |
| Net margin | 3.2% | 1.1% | -4.6% | -2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.1 | 22.1 | 34.6 | -12.6 | -7.8 | -2.3 | -26.7 | 110.9 | -230.4 | -91.3 |
| Price to sales | 1.0 | 0.9 | 0.8 | 0.9 | 1.0 | 0.8 | 0.3 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 3.50 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
- 200-for-1 split · 28 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.