2.50
+5.04%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$2.53bn
FY2016FY2025
Net income
HK$127.1m
FY2016FY2025
Free cash flow
HK$167.2m
FY2016FY2025
Shareholders' equity
HK$2.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$2.53bn | HK$2.10bn | HK$1.31bn | HK$1.20bn | HK$1.08bn | HK$2.46bn | HK$2.97bn | HK$2.54bn | HK$2.44bn | HK$2.39bn |
| Gross profit | HK$661.9m | HK$456.8m | HK$78.2m | HK$60.7m | −HK$74.5m | HK$367.5m | HK$641.3m | HK$582.6m | HK$653.4m | HK$657.3m |
| Operating income | HK$198.1m | HK$140.7m | −HK$151.6m | −HK$165.0m | −HK$300.6m | HK$117.2m | HK$336.1m | HK$267.2m | HK$343.3m | HK$355.0m |
| Net income | HK$127.1m | HK$32.1m | −HK$130.7m | −HK$139.9m | −HK$46.9m | HK$20.2m | HK$253.6m | HK$275.7m | HK$363.9m | HK$282.5m |
| Diluted earnings per share | 0.27 | 0.07 | -0.27 | -0.29 | -0.10 | 0.04 | 0.55 | 0.60 | 0.79 | 0.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$4.87bn | HK$4.58bn | HK$4.74bn | HK$5.11bn | HK$5.13bn | HK$5.22bn | HK$5.31bn | HK$4.87bn | HK$4.09bn | HK$3.82bn |
| Cash and short-term investments | HK$437.0m | HK$304.1m | HK$499.1m | HK$608.5m | HK$481.6m | HK$394.0m | HK$293.0m | HK$369.3m | HK$437.9m | HK$568.4m |
| Total liabilities | HK$2.81bn | HK$2.66bn | HK$2.83bn | HK$3.01bn | HK$2.95bn | HK$3.06bn | HK$3.13bn | HK$2.84bn | HK$2.35bn | HK$2.25bn |
| Debt | HK$1.76bn | HK$1.64bn | HK$1.82bn | HK$1.98bn | HK$1.95bn | HK$1.99bn | HK$2.00bn | HK$1.67bn | HK$1.28bn | HK$1.22bn |
| Shareholders' equity | HK$2.06bn | HK$1.92bn | HK$1.91bn | HK$2.10bn | HK$2.18bn | HK$2.16bn | HK$2.18bn | HK$2.03bn | HK$1.74bn | HK$1.57bn |
| Shares outstanding | 477m | 477m | 477m | 477m | 477m | 469m | 462m | 462m | 462m | 462m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$425.8m | HK$201.7m | HK$184.8m | HK$238.0m | HK$287.1m | HK$486.4m | HK$364.5m | HK$423.5m | HK$533.2m | HK$480.3m |
| Capital spending | −HK$258.6m | −HK$142.0m | −HK$87.2m | −HK$88.0m | −HK$122.6m | −HK$268.1m | −HK$742.1m | −HK$687.1m | −HK$383.1m | −HK$482.3m |
| Free cash flow | HK$167.2m | HK$59.7m | HK$97.6m | HK$150.0m | HK$164.5m | HK$218.3m | −HK$377.6m | −HK$263.6m | HK$150.1m | −HK$2.1m |
| Dividends paid | −HK$9.5m | — | — | — | — | −HK$19.2m | −HK$92.3m | −HK$110.8m | −HK$110.8m | −HK$193.9m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.26bn | HK$1.42bn | HK$1.11bn | HK$1.20bn | HK$893.3m | HK$446.6m | HK$698.2m | HK$349.1m |
| Gross profit | HK$288.4m | HK$450.8m | HK$211.1m | HK$276.3m | HK$180.4m | HK$90.2m | HK$77.9m | HK$38.9m |
| Operating income | HK$99.9m | HK$202.7m | HK$58.1m | HK$107.2m | HK$85.4m | −HK$14.5m | −HK$36.2m | −HK$75.7m |
| Net income | HK$66.9m | HK$120.8m | HK$6.4m | HK$26.6m | HK$5.5m | HK$4.7m | −HK$88.0m | −HK$42.0m |
| Diluted earnings per share | 0.14 | 0.25 | 0.01 | 0.06 | 0.01 | 0.01 | -0.18 | -0.09 |
| Total assets | HK$5.09bn | HK$4.87bn | — | HK$4.58bn | HK$4.62bn | HK$4.62bn | HK$4.74bn | HK$4.74bn |
| Cash and short-term investments | HK$588.0m | HK$437.0m | — | HK$304.1m | HK$404.8m | HK$404.8m | HK$499.1m | HK$499.1m |
| Debt | HK$1.55bn | HK$1.56bn | — | HK$1.52bn | HK$130.3m | HK$130.3m | HK$1.47bn | HK$1.47bn |
| Shareholders' equity | HK$2.13bn | HK$2.06bn | — | HK$1.92bn | HK$1.90bn | HK$1.98bn | HK$1.91bn | HK$1.99bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.2% | 0.5% | 0.7% |
| Operating income | — | 11.1% | -5.8% |
| Net income | — | 44.5% | -10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 17.6% | 14.5% | 20.2% |
| Operating margin | 7.3% | 0.3% | -1.5% | 6.4% |
| Net margin | 3.4% | -1.6% | -1.3% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 23.6 | -5.8 | -8.4 | -21.3 | 52.4 | 5.1 | 7.4 | 5.7 | 6.5 |
| Price to sales | 0.5 | 0.4 | 0.6 | 1.0 | 0.9 | 0.4 | 0.4 | 0.8 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 8 Dec 2025.
| FY2026 | FY2025 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.02 | 0.16 | 0.20 | 0.24 | 0.24 | 0.24 | 0.88 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.