H 
678
+0.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.90bn
FY2017FY2026
Net income
−¥426.7m
FY2017FY2026
Free cash flow
−¥158.1m
FY2017FY2026
Shareholders' equity
¥6.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.90bn | ¥12.96bn | ¥13.31bn | ¥14.29bn | ¥15.20bn | ¥15.96bn | ¥15.93bn | ¥16.86bn | ¥17.79bn | ¥18.18bn |
| Gross profit | ¥5.29bn | ¥5.85bn | ¥6.08bn | ¥6.62bn | ¥7.39bn | ¥7.48bn | ¥7.21bn | ¥7.69bn | ¥8.06bn | ¥7.85bn |
| Operating income | −¥320.6m | −¥573.5m | ¥29.5m | ¥216.1m | ¥724.9m | ¥922.6m | ¥436.0m | ¥813.2m | ¥1.14bn | ¥852.8m |
| Net income | −¥426.7m | −¥689.8m | −¥15.2m | ¥111.7m | ¥466.5m | ¥560.4m | ¥323.0m | ¥552.4m | ¥729.0m | ¥526.2m |
| Diluted earnings per share | -87.66 | -141.72 | -3.12 | 22.95 | 95.82 | 115.06 | 66.31 | 113.42 | 149.83 | 108.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.42bn | ¥15.10bn | ¥16.38bn | ¥16.55bn | ¥16.84bn | ¥17.24bn | ¥16.76bn | ¥16.94bn | ¥17.43bn | ¥17.96bn |
| Cash and short-term investments | ¥6.02bn | ¥6.48bn | ¥6.79bn | ¥5.73bn | ¥7.06bn | ¥6.79bn | ¥6.08bn | ¥6.04bn | ¥6.49bn | ¥6.12bn |
| Total liabilities | ¥8.42bn | ¥8.62bn | ¥9.02bn | ¥9.10bn | ¥9.42bn | ¥10.14bn | ¥10.17bn | ¥10.56bn | ¥11.60bn | ¥12.56bn |
| Debt | ¥6.56bn | ¥6.75bn | ¥6.96bn | ¥7.12bn | ¥7.21bn | ¥7.48bn | ¥7.82bn | ¥8.15bn | ¥8.80bn | ¥10.01bn |
| Shareholders' equity | ¥6.00bn | ¥6.48bn | ¥7.36bn | ¥7.45bn | ¥7.42bn | ¥7.10bn | ¥6.59bn | ¥6.38bn | ¥5.83bn | ¥5.40bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥87.0m | ¥163.0m | ¥1.43bn | −¥899.4m | ¥741.4m | ¥1.30bn | ¥658.9m | ¥427.0m | ¥1.72bn | ¥891.0m |
| Capital spending | −¥71.1m | −¥128.1m | −¥55.8m | −¥151.3m | −¥68.7m | −¥105.6m | −¥157.5m | −¥37.0m | −¥34.0m | −¥31.0m |
| Free cash flow | −¥158.1m | ¥34.9m | ¥1.37bn | −¥1.05bn | ¥672.7m | ¥1.19bn | ¥501.4m | ¥390.0m | ¥1.68bn | ¥860.0m |
| Dividends paid | −¥96.9m | −¥97.3m | −¥97.3m | −¥97.5m | −¥97.5m | −¥97.5m | −¥97.4m | −¥97.0m | −¥107.0m | −¥97.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.13bn | ¥2.79bn | ¥2.99bn | ¥2.76bn | ¥3.37bn | ¥3.03bn | ¥3.38bn | ¥3.00bn |
| Gross profit | ¥1.43bn | ¥1.25bn | ¥1.36bn | ¥1.15bn | ¥1.52bn | ¥1.34bn | ¥1.54bn | ¥1.29bn |
| Operating income | ¥58.0m | −¥176.3m | −¥94.1m | −¥109.1m | ¥58.9m | −¥130.9m | ¥65.0m | −¥113.1m |
| Net income | ¥53.2m | −¥227.5m | −¥138.0m | −¥112.5m | ¥51.3m | −¥776.9m | ¥50.0m | −¥90.8m |
| Diluted earnings per share | 10.94 | -46.75 | -28.35 | -23.11 | 10.54 | -159.62 | 10.27 | -18.66 |
| Cash from operations | ¥243.0m | −¥493.0m | ¥68.0m | −¥339.0m | ¥677.0m | −¥415.0m | ¥340.0m | −¥398.0m |
| Capital spending | −¥17.0m | −¥41.0m | −¥18.0m | −¥6.0m | −¥4.0m | −¥7.0m | −¥14.0m | −¥95.0m |
| Free cash flow | ¥226.0m | −¥534.0m | ¥50.0m | −¥345.0m | ¥673.0m | −¥422.0m | ¥326.0m | −¥493.0m |
| Total assets | ¥15.62bn | ¥14.42bn | ¥15.16bn | ¥15.66bn | ¥16.38bn | ¥15.10bn | ¥16.60bn | ¥16.92bn |
| Cash and short-term investments | ¥7.46bn | ¥6.02bn | ¥7.10bn | ¥7.65bn | ¥8.55bn | ¥6.48bn | ¥7.66bn | ¥7.76bn |
| Debt | ¥2.05bn | ¥6.52bn | ¥1.94bn | ¥7.56bn | ¥2.13bn | ¥6.69bn | ¥2.20bn | ¥7.74bn |
| Shareholders' equity | ¥6.01bn | ¥6.00bn | ¥6.23bn | ¥6.39bn | ¥6.48bn | ¥6.48bn | ¥7.36bn | ¥7.31bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.4% | 45.2% | 45.7% | 46.3% | 48.6% | 46.9% |
| Operating margin | -2.7% | -4.4% | 0.2% | 1.5% | 4.8% | 5.6% |
| Net margin | -3.6% | -5.3% | -0.1% | 0.8% | 3.1% | 3.5% |
| Return on equity | -7.1% | -10.6% | -0.2% | 1.5% | 6.3% | 7.9% |
| Return on assets | -3.0% | -4.6% | -0.1% | 0.7% | 2.8% | 3.3% |
| Free cash flow yield | -0.5% | 8.4% | 43.0% | -21.7% | 23.5% | 40.7% |
| Revenue growth | -8.2% | -2.7% | -6.8% | -6.0% | -4.8% | 0.2% |
| Earnings growth | -38.1% | 4449.6% | -113.6% | -76.1% | -16.8% | 73.5% |
| Current ratio | 2.92x | 2.99x | 2.89x | 2.98x | 2.80x | 2.56x |
| Debt to equity | 1.09x | 1.03x | 0.93x | 0.94x | 0.96x | 1.04x |
| Equity ratio | 41.6% | 42.9% | 44.9% | 45.0% | 44.1% | 41.2% |
| Interest coverage | -6.80x | -16.75x | 1.03x | 7.92x | 24.33x | 26.38x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | -5.7% | -4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.8% | 45.5% | 46.3% | 45.3% |
| Operating margin | -3.6% | -1.2% | 1.2% | 2.8% |
| Net margin | -4.5% | -1.9% | 0.0% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.1 | -5.9 | -289.6 | 43.6 | 10.7 | 8.9 | 15.2 | 8.2 | 6.2 | 11.4 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.