7.40
+1.65%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.15bn
FY2016FY2025
Net income
−TWD 287.8m
FY2016FY2025
Free cash flow
−TWD 306.3m
FY2016FY2025
Shareholders' equity
TWD 1.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.15bn | TWD 3.13bn | TWD 3.77bn | TWD 4.54bn | TWD 4.72bn | TWD 4.16bn | TWD 4.52bn | TWD 4.87bn | TWD 5.09bn | TWD 5.23bn |
| Gross profit | TWD 293.7m | TWD 446.3m | TWD 549.0m | TWD 502.4m | TWD 358.7m | TWD 488.5m | TWD 611.0m | TWD 597.2m | TWD 639.4m | TWD 799.9m |
| Research and development | TWD 137.7m | TWD 186.9m | TWD 170.5m | TWD 165.4m | TWD 173.4m | TWD 173.9m | TWD 195.7m | TWD 218.7m | TWD 225.0m | TWD 214.7m |
| Operating income | −TWD 366.8m | −TWD 345.5m | TWD 103.5m | −TWD 114.0m | −TWD 276.4m | −TWD 80.1m | TWD 9.5m | −TWD 85.4m | −TWD 89.6m | TWD 62.1m |
| Net income | −TWD 287.8m | −TWD 388.4m | TWD 44.2m | −TWD 158.7m | −TWD 323.8m | −TWD 122.0m | −TWD 15.6m | −TWD 158.4m | −TWD 36.5m | TWD 99.2m |
| Diluted earnings per share | -1.44 | -1.94 | 0.26 | -0.97 | -2.05 | -0.81 | -0.09 | -1.13 | -0.21 | 0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.28bn | TWD 4.97bn | TWD 4.38bn | TWD 4.50bn | TWD 5.24bn | TWD 5.11bn | TWD 4.95bn | TWD 4.73bn | TWD 5.00bn | TWD 5.23bn |
| Cash and short-term investments | TWD 450.5m | TWD 685.1m | TWD 482.1m | TWD 328.2m | TWD 640.5m | TWD 836.2m | TWD 1.04bn | TWD 579.8m | TWD 755.2m | TWD 645.9m |
| Total liabilities | TWD 3.62bn | TWD 2.94bn | TWD 2.79bn | TWD 3.08bn | TWD 3.74bn | TWD 3.24bn | TWD 2.86bn | TWD 2.52bn | TWD 2.56bn | TWD 2.57bn |
| Debt | TWD 1.67bn | TWD 1.55bn | TWD 1.51bn | TWD 1.71bn | TWD 1.92bn | TWD 1.58bn | TWD 1.57bn | TWD 1.10bn | TWD 1.17bn | TWD 940.8m |
| Shareholders' equity | TWD 1.54bn | TWD 1.92bn | TWD 1.58bn | TWD 1.41bn | TWD 1.49bn | TWD 1.86bn | TWD 2.09bn | TWD 2.21bn | TWD 2.44bn | TWD 2.66bn |
| Shares outstanding | 200m | 200m | 173m | 163m | 158m | 152m | 167m | 140m | 171m | 170m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 62.7m | TWD 66.3m | TWD 30.7m | TWD 45.8m | −TWD 112.3m | −TWD 129.4m | TWD 271.2m | TWD 41.4m | TWD 143.9m | TWD 6.0m |
| Capital spending | −TWD 243.6m | −TWD 327.3m | −TWD 110.7m | −TWD 62.9m | −TWD 169.8m | −TWD 106.5m | −TWD 89.6m | −TWD 110.3m | −TWD 155.3m | −TWD 181.1m |
| Free cash flow | −TWD 306.3m | −TWD 260.9m | −TWD 79.9m | −TWD 17.2m | −TWD 282.0m | −TWD 235.9m | TWD 181.6m | −TWD 68.9m | −TWD 11.4m | −TWD 175.1m |
| Dividends paid | — | — | — | — | −TWD 23.5m | −TWD 16.0m | −TWD 32.8m | −TWD 32.8m | −TWD 84.9m | −TWD 84.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 857.8m | TWD 782.3m | TWD 777.9m | TWD 758.0m | TWD 799.6m | TWD 810.4m | TWD 754.8m | TWD 780.4m |
| Gross profit | TWD 105.2m | TWD 92.2m | TWD 17.2m | TWD 86.7m | TWD 94.3m | TWD 95.5m | TWD 89.7m | TWD 96.5m |
| Operating income | −TWD 34.4m | −TWD 46.9m | −TWD 180.9m | −TWD 77.1m | TWD 108.3m | −TWD 53.2m | −TWD 129.1m | −TWD 59.0m |
| Net income | TWD 9.1m | −TWD 37.5m | −TWD 186.5m | −TWD 125.8m | TWD 90.8m | −TWD 66.2m | −TWD 137.5m | −TWD 57.0m |
| Diluted earnings per share | 0.05 | -0.19 | -0.93 | -0.63 | 0.45 | -0.33 | -0.69 | -0.28 |
| Cash from operations | −TWD 100.0m | −TWD 179.0m | −TWD 156.0m | −TWD 371.0m | TWD 463.0m | TWD 1.0m | −TWD 224.0m | TWD 236.0m |
| Capital spending | −TWD 18.0m | −TWD 27.0m | −TWD 47.0m | −TWD 291.0m | −TWD 374.0m | −TWD 112.0m | −TWD 235.0m | −TWD 37.0m |
| Free cash flow | −TWD 118.0m | −TWD 206.0m | −TWD 203.0m | −TWD 662.0m | TWD 89.0m | −TWD 111.0m | −TWD 459.0m | TWD 199.0m |
| Total assets | TWD 5.17bn | TWD 5.23bn | TWD 5.28bn | TWD 4.79bn | TWD 4.99bn | TWD 5.26bn | TWD 4.97bn | TWD 4.58bn |
| Cash and short-term investments | TWD 318.9m | TWD 489.4m | TWD 450.5m | TWD 411.7m | TWD 420.1m | TWD 619.4m | TWD 685.1m | TWD 1.05bn |
| Debt | TWD 1.54bn | TWD 1.53bn | TWD 1.54bn | TWD 1.56bn | TWD 1.47bn | TWD 1.53bn | TWD 1.29bn | TWD 1.21bn |
| Shareholders' equity | TWD 1.57bn | TWD 1.55bn | TWD 1.54bn | TWD 1.66bn | TWD 1.71bn | TWD 1.89bn | TWD 1.92bn | TWD 1.94bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.3% | 14.3% | 14.6% | 11.1% | 7.6% | 11.7% |
| Operating margin | -7.5% | -10.8% | 2.7% | -2.3% | -5.8% | -1.9% |
| Net margin | -9.1% | -12.4% | 1.2% | -3.5% | -6.9% | -2.9% |
| Return on equity | -18.7% | -20.2% | 2.8% | -11.2% | -21.7% | -6.5% |
| Return on assets | -5.4% | -7.8% | 1.0% | -3.5% | -6.2% | -2.4% |
| Free cash flow yield | 11.5% | 24.9% | 10.3% | 8.4% | 4.6% | -1.9% |
| Revenue growth | 0.5% | -17.0% | -17.0% | -3.8% | 13.4% | -7.9% |
| Earnings growth | -25.9% | -977.8% | -127.9% | -51.0% | 165.5% | 680.7% |
| Current ratio | 1.09x | 1.42x | 1.26x | 0.96x | 0.94x | 1.15x |
| Debt to equity | 1.00x | 0.67x | 0.89x | 1.12x | 1.19x | 0.86x |
| Equity ratio | 29.2% | 38.7% | 36.0% | 31.4% | 28.5% | 36.4% |
| Interest coverage | -4.52x | -7.22x | 1.82x | -2.21x | -8.57x | -3.62x |
| R&D as a share of sales | 4.4% | 6.0% | 4.5% | 3.6% | 3.7% | 4.2% |
| Buybacks as a share of market value | 0.4% | -15.5% | -6.2% | -3.7% | -4.0% | 9.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.5% | -5.5% | -5.0% |
| Operating income | 47.6% | 35.6% | — |
| Net income | 21.9% | 18.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 12.3% | 11.2% | 12.7% |
| Operating margin | -11.3% | -5.0% | -4.6% | -2.2% |
| Net margin | -10.8% | -5.4% | -5.3% | -2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.3 | -8.4 | 78.0 | -10.2 | -7.9 | -12.4 | -76.4 | -7.0 | -41.8 | 18.3 |
| Price to sales | 0.7 | 1.0 | 0.9 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Aug 2021.
| FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.102 | 0.203 | 0.35 | 0.50 | 0.50 | 0.50 | 1.742 |
- 21-for-20 split · 16 Aug 2010
- 1.03-for-1 split · 8 Sept 2009
- 1.035-for-1 split · 16 Sept 2008
- 1.04-for-1 split · 12 Sept 2006
- 1.02-for-1 split · 26 Jul 2004
- 11-for-10 split · 28 Aug 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.