F 
11.40
-0.87%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.05bn
FY2016FY2025
Net income
TWD 515.3m
FY2016FY2025
Free cash flow
TWD 286.1m
FY2016FY2025
Shareholders' equity
TWD 8.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.05bn | TWD 12.75bn | TWD 8.70bn | TWD 3.65bn | TWD 4.68bn | TWD 3.74bn | TWD 2.66bn | TWD 3.15bn | TWD 4.58bn |
| Gross profit | TWD 893.3m | TWD 3.06bn | TWD 3.00bn | TWD 1.06bn | TWD 1.53bn | TWD 737.6m | TWD 655.0m | TWD 1.04bn | TWD 1.36bn |
| Operating income | TWD 592.0m | TWD 2.65bn | TWD 2.72bn | TWD 807.9m | TWD 1.28bn | TWD 501.4m | TWD 414.6m | TWD 851.4m | TWD 1.00bn |
| Net income | TWD 515.3m | TWD 2.19bn | TWD 2.21bn | TWD 635.4m | TWD 1.02bn | TWD 471.4m | TWD 333.5m | TWD 748.0m | TWD 998.3m |
| Diluted earnings per share | 1.33 | 4.31 | 4.60 | 1.49 | 2.40 | 1.08 | 0.79 | 1.78 | 2.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 15.08bn | TWD 17.75bn | TWD 20.83bn | TWD 20.24bn | TWD 17.73bn | TWD 14.21bn | TWD 9.66bn | TWD 10.48bn | TWD 8.41bn |
| Cash and short-term investments | TWD 4.81bn | TWD 6.26bn | TWD 6.14bn | TWD 3.06bn | TWD 3.09bn | TWD 1.28bn | TWD 1.91bn | TWD 2.56bn | TWD 1.79bn |
| Total liabilities | TWD 6.32bn | TWD 8.81bn | TWD 13.25bn | TWD 15.30bn | TWD 12.51bn | TWD 9.40bn | TWD 5.02bn | TWD 5.48bn | TWD 3.59bn |
| Debt | TWD 4.91bn | TWD 6.16bn | TWD 10.06bn | TWD 11.92bn | TWD 9.77bn | TWD 7.29bn | TWD 3.27bn | TWD 4.05bn | TWD 1.93bn |
| Shareholders' equity | TWD 8.76bn | TWD 8.95bn | TWD 7.58bn | TWD 4.94bn | TWD 5.22bn | TWD 4.81bn | TWD 4.64bn | TWD 5.00bn | TWD 4.82bn |
| Shares outstanding | 388m | 508m | 481m | 426m | 427m | 437m | 422m | 420m | 420m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 394.2m | TWD 7.25bn | TWD 4.61bn | −TWD 1.08bn | −TWD 94.0m | −TWD 4.34bn | TWD 785.0m | −TWD 1.01bn | TWD 2.05bn |
| Capital spending | −TWD 108.1m | −TWD 253.5m | −TWD 5.3m | −TWD 932,000 | −TWD 5.6m | −TWD 786,000 | −TWD 5.0m | −TWD 2.2m | −TWD 26.6m |
| Free cash flow | TWD 286.1m | TWD 7.00bn | TWD 4.61bn | −TWD 1.08bn | −TWD 99.6m | −TWD 4.34bn | TWD 780.0m | −TWD 1.01bn | TWD 2.02bn |
| Dividends paid | −TWD 711.9m | −TWD 140.3m | −TWD 317.6m | −TWD 927.5m | −TWD 627.9m | −TWD 313.8m | −TWD 463.4m | −TWD 576.2m | −TWD 576.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 241.4m | TWD 284.5m | TWD 285.4m | TWD 190.9m | TWD 247.7m | TWD 3.33bn | TWD 12.52bn | TWD 125.5m |
| Gross profit | TWD 37.9m | TWD 46.7m | TWD 60.8m | TWD 23.9m | TWD 36.3m | TWD 772.2m | TWD 3.01bn | TWD 20.4m |
| Operating income | −TWD 29.3m | −TWD 20.7m | −TWD 4.4m | −TWD 58.7m | −TWD 22.7m | TWD 677.8m | TWD 2.85bn | −TWD 60.5m |
| Net income | −TWD 26.2m | TWD 3.4m | −TWD 4.9m | −TWD 17.2m | TWD 12.1m | TWD 525.4m | TWD 2.31bn | −TWD 51.2m |
| Diluted earnings per share | -0.06 | 0.01 | -0.01 | -0.04 | 0.03 | 1.35 | 4.55 | -0.10 |
| Cash from operations | −TWD 111.0m | −TWD 13.0m | −TWD 171.0m | −TWD 273.0m | −TWD 1.12bn | TWD 1.96bn | TWD 9.01bn | −TWD 765.0m |
| Capital spending | −TWD 6.0m | −TWD 1.0m | −TWD 1.0m | — | −TWD 21.0m | −TWD 85.0m | −TWD 18.0m | −TWD 48.0m |
| Free cash flow | −TWD 117.0m | −TWD 14.0m | −TWD 172.0m | — | −TWD 1.14bn | TWD 1.87bn | TWD 8.99bn | −TWD 813.0m |
| Total assets | TWD 15.16bn | TWD 14.92bn | TWD 15.08bn | TWD 15.63bn | TWD 16.75bn | TWD 17.15bn | TWD 17.75bn | TWD 24.63bn |
| Cash and short-term investments | TWD 4.35bn | TWD 4.32bn | TWD 4.81bn | TWD 5.34bn | TWD 6.78bn | TWD 7.86bn | TWD 6.26bn | TWD 4.15bn |
| Debt | TWD 3.02bn | TWD 4.44bn | TWD 4.91bn | TWD 5.32bn | TWD 5.74bn | TWD 5.68bn | TWD 5.95bn | TWD 12.85bn |
| Shareholders' equity | TWD 8.38bn | TWD 8.47bn | TWD 8.76bn | TWD 8.76bn | TWD 8.78bn | TWD 8.76bn | TWD 8.95bn | TWD 6.64bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.0% | 24.0% | 42.1% | 34.5% | 28.9% | 32.6% | — | — |
| Operating margin | 14.6% | 21.5% | 28.5% | 31.4% | 22.3% | 27.3% | — | — |
| Net margin | 12.7% | 17.2% | 20.2% | 25.4% | 17.4% | 21.9% | — | — |
| Return on equity | 5.9% | 24.5% | 4.5% | 29.1% | 12.9% | 19.6% | — | — |
| Return on assets | 3.4% | 12.3% | 1.4% | 10.6% | 3.1% | 5.8% | — | — |
| Free cash flow yield | 9.4% | 107.5% | -19.4% | 69.9% | -18.4% | -1.5% | — | — |
| Revenue growth | -68.2% | 737.8% | -82.5% | 138.5% | -22.1% | 25.2% | — | — |
| Earnings growth | -76.5% | 613.3% | -86.1% | 247.7% | -38.0% | 117.4% | — | — |
| Current ratio | 3.00x | 1.92x | 1.61x | 1.82x | 1.49x | 1.66x | — | — |
| Debt to equity | 0.56x | 0.66x | 1.68x | 1.31x | 2.40x | 1.87x | — | — |
| Equity ratio | 58.1% | 50.4% | 30.8% | 36.4% | 24.4% | 29.4% | — | — |
| Interest coverage | 16.49x | 130.45x | 21.93x | 150.15x | 51.99x | 264.88x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 3.8% | 4.3% |
| Buybacks as a share of market value | 23.5% | -5.6% | 0.0% | -12.7% | 0.1% | 2.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.5% | -2.8% | 0.2% |
| Operating income | -39.9% | -14.3% | -2.1% |
| Net income | -38.4% | -12.8% | -3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 28.1% | 28.8% | 28.1% |
| Operating margin | 19.3% | 23.3% | 23.7% | 22.3% |
| Net margin | 16.1% | 19.3% | 19.5% | 19.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 5.7 | 32.9 | 3.4 | 13.5 | 8.1 | 14.5 | 11.2 | 5.9 | 4.1 |
| Price to sales | 1.7 | 1.0 | 6.6 | 0.9 | 2.4 | 1.8 | 1.8 | 1.4 | 1.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 23 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.616 | 1.481 | 0.304 | 2.92 | 0.742 | 2.175 | 1.483 | 0.742 |
- 1350-for-1000 split · 7 Aug 2025
- 1.04-for-1 split · 15 Aug 2024
- 1.41-for-1 split · 18 Aug 2023
- 1000-to-900 reverse split · 2 Jan 2019
- 1.15-for-1 split · 25 Aug 2015
- 21-for-20 split · 17 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.