H 
385
+2.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.78bn
FY2016FY2025
Net income
¥240.6m
FY2016FY2025
Free cash flow
¥817.5m
FY2016FY2025
Shareholders' equity
¥3.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.78bn | ¥12.41bn | ¥11.40bn | ¥10.60bn | ¥20.54bn | ¥21.35bn | ¥25.14bn | ¥22.15bn | ¥22.27bn | ¥19.25bn |
| Operating income | ¥320.1m | ¥262.1m | ¥128.0m | −¥45.0m | ¥48.6m | ¥276.3m | ¥546.8m | ¥345.0m | ¥343.6m | ¥192.9m |
| Net income | ¥240.6m | ¥218.4m | ¥78.9m | −¥499.4m | −¥53.5m | ¥182.3m | ¥334.2m | ¥183.9m | ¥203.1m | ¥104.2m |
| Diluted earnings per share | 28.25 | 22.66 | 8.03 | -51.48 | -6.40 | 20.27 | 38.31 | 21.53 | 23.92 | 12.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.87bn | ¥7.46bn | ¥7.28bn | ¥7.13bn | ¥6.83bn | ¥6.80bn | ¥6.64bn | ¥6.28bn | ¥6.49bn | ¥5.80bn |
| Cash and short-term investments | ¥3.11bn | ¥2.36bn | ¥2.54bn | ¥2.52bn | ¥3.04bn | ¥3.09bn | ¥2.26bn | ¥2.11bn | ¥1.85bn | ¥1.65bn |
| Total liabilities | ¥3.80bn | ¥4.54bn | ¥4.51bn | ¥4.35bn | ¥3.47bn | ¥3.65bn | ¥3.70bn | ¥3.62bn | ¥3.95bn | ¥3.42bn |
| Debt | ¥811.7m | ¥806.2m | ¥1.05bn | ¥1.29bn | ¥587.8m | ¥873.3m | ¥288.0m | ¥662.7m | ¥642.9m | ¥614.2m |
| Shareholders' equity | ¥3.07bn | ¥2.92bn | ¥2.77bn | ¥2.78bn | ¥3.36bn | ¥3.15bn | ¥2.94bn | ¥2.66bn | ¥2.54bn | ¥2.38bn |
| Shares outstanding | 9m | 10m | 10m | 10m | 8m | 9m | 9m | 9m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥822.9m | ¥198.3m | ¥393.6m | −¥737.5m | ¥76.6m | ¥259.9m | ¥697.0m | ¥363.4m | ¥563.5m | ¥320.0m |
| Capital spending | −¥5.4m | −¥14.1m | −¥17.3m | −¥21.3m | −¥108.1m | −¥20.7m | −¥50.7m | −¥50.1m | −¥24.8m | −¥65.7m |
| Free cash flow | ¥817.5m | ¥184.2m | ¥376.3m | −¥758.8m | −¥31.5m | ¥239.2m | ¥646.3m | ¥313.3m | ¥538.7m | ¥254.2m |
| Dividends paid | −¥68.1m | −¥68.3m | −¥59.0m | −¥88.7m | −¥84.6m | −¥81.1m | −¥77.5m | −¥77.7m | −¥73.7m | −¥75.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.45bn | ¥3.33bn | ¥3.02bn | ¥3.43bn | ¥3.44bn | ¥3.89bn | ¥3.18bn | ¥2.90bn |
| Operating income | ¥105.7m | ¥73.2m | −¥20.1m | ¥89.1m | ¥62.6m | ¥188.5m | ¥79.0m | −¥15.0m |
| Net income | ¥94.3m | ¥83.1m | −¥41.1m | ¥72.9m | ¥69.3m | ¥139.5m | ¥132.0m | −¥46.0m |
| Diluted earnings per share | 9.76 | 8.60 | -4.83 | 8.56 | 8.14 | 16.38 | 13.69 | -4.77 |
| Total assets | ¥7.73bn | ¥8.34bn | ¥6.87bn | ¥7.67bn | ¥7.61bn | ¥8.21bn | ¥7.46bn | ¥7.17bn |
| Cash and short-term investments | ¥2.08bn | ¥2.74bn | ¥3.11bn | ¥2.21bn | ¥2.12bn | ¥2.35bn | ¥2.36bn | ¥2.33bn |
| Debt | ¥721.1m | ¥589.3m | ¥791.4m | ¥413.1m | ¥547.1m | ¥416.0m | ¥557.6m | ¥597.0m |
| Shareholders' equity | ¥3.21bn | ¥3.12bn | ¥3.07bn | ¥3.11bn | ¥3.09bn | ¥3.02bn | ¥2.92bn | ¥2.79bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.3% | 2.0% | 1.3% | -4.1% | 0.2% | 1.3% |
| Net margin | 1.7% | 1.8% | 0.7% | -4.7% | -0.3% | 0.9% |
| Return on equity | 7.8% | 7.5% | 2.9% | -18.0% | -1.6% | 5.8% |
| Return on assets | 3.5% | 2.9% | 1.1% | -7.0% | -0.8% | 2.7% |
| Free cash flow yield | 24.5% | 5.6% | 10.5% | -18.6% | 5.6% | 7.9% |
| Revenue growth | 11.0% | 8.9% | 7.5% | -48.4% | -3.8% | -15.1% |
| Earnings growth | 10.2% | 176.7% | -115.8% | 833.7% | -129.3% | -45.4% |
| Current ratio | 1.97x | 1.65x | 1.66x | 1.73x | 2.17x | 2.09x |
| Debt to equity | 0.26x | 0.27x | 0.37x | 0.46x | 0.17x | 0.28x |
| Equity ratio | 44.7% | 39.1% | 38.0% | 39.0% | 49.2% | 46.3% |
| Interest coverage | 39.22x | 37.60x | 19.95x | -120.27x | 11.52x | 81.78x |
| Buybacks as a share of market value | 11.6% | 1.9% | -1.3% | -16.0% | 7.1% | -3.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | -8.4% | -3.0% |
| Operating income | — | 3.0% | -1.4% |
| Net income | — | 5.7% | 0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.2% | 1.4% | 1.1% | 1.4% |
| Net margin | 1.8% | 0.1% | 0.2% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 12.9 | 38.5 | -8.9 | -83.6 | 27.6 | 19.3 | 21.3 | 22.2 | 19.7 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.50 | 7.00 | 6.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.25 |
- 2-for-1 split · 27 Jun 2018
- 2-for-1 split · 28 Dec 2015
- 300-for-1 split · 28 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.