10.20
-0.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.26bn
FY2016FY2025
Net income
TWD 6.6m
FY2016FY2025
Free cash flow
TWD 25.0m
FY2016FY2025
Shareholders' equity
TWD 2.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.26bn | TWD 1.25bn | TWD 1.14bn | TWD 1.11bn | TWD 1.01bn | TWD 964.9m | TWD 1.02bn | TWD 790.6m | TWD 815.6m | TWD 948.5m |
| Gross profit | TWD 343.7m | TWD 420.3m | TWD 442.3m | TWD 402.4m | TWD 347.3m | TWD 380.7m | TWD 423.8m | TWD 223.7m | TWD 242.6m | TWD 344.5m |
| Research and development | — | — | TWD 359,000 | TWD 3.0m | TWD 4.0m | — | — | — | — | — |
| Operating income | TWD 67.5m | TWD 37.6m | TWD 103.7m | TWD 165.2m | TWD 215.6m | TWD 201.5m | TWD 188.5m | TWD 52.3m | TWD 16.2m | TWD 133.4m |
| Net income | TWD 6.6m | TWD 84.8m | TWD 72.5m | TWD 103.0m | TWD 131.9m | TWD 116.5m | TWD 110.2m | TWD 59.7m | TWD 128.8m | TWD 87.4m |
| Diluted earnings per share | 0.02 | 0.55 | 0.50 | 0.70 | 0.87 | 0.79 | 0.76 | 0.42 | 0.87 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.75bn | TWD 5.58bn | TWD 5.03bn | TWD 5.08bn | TWD 5.24bn | TWD 5.49bn | TWD 5.45bn | TWD 4.21bn | TWD 2.98bn | TWD 2.98bn |
| Cash and short-term investments | TWD 1.49bn | TWD 1.38bn | TWD 1.34bn | TWD 1.22bn | TWD 1.23bn | TWD 1.57bn | TWD 1.46bn | TWD 994.0m | TWD 1.10bn | TWD 752.8m |
| Total liabilities | TWD 2.75bn | TWD 2.64bn | TWD 2.31bn | TWD 2.36bn | TWD 2.55bn | TWD 2.87bn | TWD 2.85bn | TWD 1.86bn | TWD 699.0m | TWD 703.2m |
| Debt | TWD 2.35bn | TWD 2.15bn | TWD 1.93bn | TWD 1.98bn | TWD 2.11bn | TWD 2.58bn | TWD 2.51bn | TWD 1.57bn | TWD 456.0m | TWD 473.4m |
| Shareholders' equity | TWD 2.45bn | TWD 2.53bn | TWD 2.38bn | TWD 2.38bn | TWD 2.35bn | TWD 2.31bn | TWD 2.31bn | TWD 2.20bn | TWD 2.28bn | TWD 2.27bn |
| Shares outstanding | 320m | 155m | 146m | 146m | 151m | 147m | 146m | 143m | 149m | 153m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 179.8m | TWD 402.7m | TWD 326.0m | TWD 363.4m | TWD 353.5m | TWD 176.4m | TWD 340.0m | TWD 132.8m | TWD 91.4m | TWD 136.9m |
| Capital spending | −TWD 154.8m | −TWD 454.7m | −TWD 85.1m | −TWD 101.8m | −TWD 120.6m | −TWD 123.4m | −TWD 447.0m | −TWD 146.2m | −TWD 39.1m | −TWD 55.0m |
| Free cash flow | TWD 25.0m | −TWD 52.0m | TWD 240.9m | TWD 261.7m | TWD 232.9m | TWD 53.0m | −TWD 107.0m | −TWD 13.4m | TWD 52.3m | TWD 81.9m |
| Dividends paid | −TWD 77.5m | −TWD 77.5m | −TWD 73.0m | −TWD 87.6m | −TWD 87.6m | −TWD 73.0m | −TWD 43.8m | −TWD 87.6m | −TWD 45.6m | −TWD 121.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 301.3m | TWD 280.8m | TWD 325.1m | TWD 324.5m | TWD 309.9m | TWD 302.2m | TWD 308.8m | TWD 339.3m |
| Gross profit | TWD 102.7m | TWD 62.8m | TWD 15.0m | TWD 121.6m | TWD 103.9m | TWD 103.2m | TWD 90.9m | TWD 124.7m |
| Operating income | TWD 81.2m | −TWD 18.1m | TWD 17.0m | TWD 34.9m | TWD 9.4m | TWD 8.6m | −TWD 11.5m | TWD 39.3m |
| Net income | TWD 60.2m | −TWD 11.8m | TWD 3.9m | TWD 29.2m | −TWD 40.3m | TWD 13.8m | −TWD 16.3m | TWD 28.0m |
| Diluted earnings per share | 0.34 | -0.07 | 0.01 | 0.09 | -0.13 | 0.04 | -0.11 | 0.18 |
| Cash from operations | TWD 88.0m | −TWD 2.0m | TWD 128.0m | TWD 97.0m | TWD 60.0m | TWD 37.0m | TWD 85.0m | TWD 84.0m |
| Capital spending | −TWD 64.0m | −TWD 8.0m | −TWD 45.0m | −TWD 69.0m | −TWD 25.0m | −TWD 14.0m | −TWD 42.0m | −TWD 97.0m |
| Free cash flow | TWD 24.0m | −TWD 10.0m | TWD 83.0m | TWD 28.0m | TWD 35.0m | TWD 23.0m | TWD 43.0m | −TWD 13.0m |
| Total assets | TWD 5.71bn | TWD 5.58bn | TWD 5.75bn | TWD 5.60bn | TWD 5.67bn | TWD 5.54bn | TWD 5.58bn | TWD 5.68bn |
| Cash and short-term investments | TWD 1.67bn | TWD 1.43bn | TWD 1.49bn | TWD 1.32bn | TWD 1.43bn | TWD 1.36bn | TWD 1.38bn | TWD 1.39bn |
| Debt | TWD 2.12bn | TWD 2.04bn | TWD 2.20bn | TWD 2.01bn | TWD 1.97bn | TWD 1.88bn | TWD 1.92bn | TWD 1.94bn |
| Shareholders' equity | TWD 2.44bn | TWD 2.39bn | TWD 2.45bn | TWD 2.43bn | TWD 2.38bn | TWD 2.48bn | TWD 2.53bn | TWD 2.55bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.2% | 33.6% | 38.9% | 36.2% | 34.3% | 39.5% | — | — | — |
| Operating margin | 2.8% | 12.8% | 13.7% | 14.8% | 21.3% | 21.0% | — | — | — |
| Net margin | 0.5% | 6.8% | 6.4% | 9.3% | 13.0% | 12.1% | — | — | — |
| Return on equity | 0.3% | 3.4% | 3.0% | 4.3% | 5.6% | 5.1% | — | — | — |
| Return on assets | 0.1% | 1.5% | 1.4% | 2.0% | 2.5% | 2.1% | — | — | — |
| Free cash flow yield | 9.5% | 50.3% | 25.6% | 28.9% | 28.6% | 18.5% | — | — | — |
| Revenue growth | 0.7% | 10.2% | 2.1% | 9.8% | 5.0% | -5.4% | — | — | — |
| Earnings growth | -92.2% | 17.0% | -29.6% | -21.9% | 13.2% | 5.7% | — | — | — |
| Current ratio | 2.07x | 1.69x | 2.09x | 2.23x | 1.65x | 1.76x | — | — | — |
| Debt to equity | 0.87x | 0.76x | 0.71x | 0.74x | 0.80x | 1.03x | — | — | — |
| Equity ratio | 42.6% | 45.4% | 47.4% | 47.0% | 44.9% | 42.0% | — | — | — |
| Interest coverage | 0.71x | 3.39x | 3.56x | 3.77x | 5.01x | 4.05x | — | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.3% | 0.4% | — | 0.1% | 1.0% | 0.9% |
| Buybacks as a share of market value | -106.2% | -6.2% | 0.3% | 2.9% | -2.3% | -1.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 5.5% | 2.9% |
| Operating income | -25.8% | -19.6% | 16.2% |
| Net income | -59.9% | -43.6% | -26.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.4% | 33.8% | 34.7% | 34.3% |
| Operating margin | 4.2% | 7.9% | 11.7% | 10.6% |
| Net margin | 3.6% | 5.6% | 7.6% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 31.5 | 34.3 | 24.2 | 21.0 | 24.7 | 15.4 | 23.3 | 13.2 | 19.3 |
| Price to sales | 3.4 | 2.1 | 2.2 | 2.2 | 2.7 | 3.0 | 1.7 | 1.8 | 2.1 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 14 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.60 | 0.60 | 0.50 | 0.30 | 0.60 |
- 1000-to-960 reverse split · 22 Sept 2017
- 1-to-1 reverse split · 10 Jul 2007
- 1.09-for-1 split · 7 Oct 2005
- 1.124-for-1 split · 3 Aug 2004
- 1.12-for-1 split · 7 Aug 2003
- 1.12-for-1 split · 8 Nov 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.