B 
1,829
+2.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.04trn
FY2017FY2026
Net income
¥20.35bn
FY2017FY2026
Free cash flow
¥32.51bn
FY2017FY2026
Shareholders' equity
¥185.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.04trn | ¥974.48bn | ¥922.57bn | ¥815.56bn | ¥792.37bn | ¥834.06bn | ¥847.90bn | ¥894.02bn | ¥844.03bn | ¥790.64bn |
| Gross profit | ¥280.58bn | ¥260.51bn | ¥243.65bn | ¥217.87bn | ¥213.84bn | ¥238.56bn | ¥231.01bn | ¥243.44bn | ¥236.08bn | ¥218.87bn |
| Operating income | ¥37.66bn | ¥30.27bn | ¥24.39bn | ¥14.21bn | ¥17.86bn | ¥18.22bn | ¥12.07bn | ¥22.94bn | ¥27.05bn | ¥21.85bn |
| Net income | ¥20.35bn | ¥17.48bn | ¥13.91bn | ¥2.94bn | ¥5.76bn | ¥8.76bn | ¥5.45bn | ¥14.05bn | ¥17.12bn | ¥13.51bn |
| Diluted earnings per share | 117.66 | 101.98 | 81.24 | 17.15 | 33.67 | 49.71 | 30.97 | 79.84 | 95.96 | 72.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥522.21bn | ¥492.53bn | ¥478.25bn | ¥449.84bn | ¥456.47bn | ¥454.47bn | ¥472.07bn | ¥400.45bn | ¥365.60bn | ¥350.21bn |
| Cash and short-term investments | ¥83.68bn | ¥69.58bn | ¥71.40bn | ¥75.14bn | ¥91.08bn | ¥108.97bn | ¥117.21bn | ¥25.79bn | ¥21.97bn | ¥20.00bn |
| Total liabilities | ¥291.84bn | ¥280.76bn | ¥285.06bn | ¥273.45bn | ¥287.33bn | ¥274.94bn | ¥302.28bn | ¥237.11bn | ¥209.83bn | ¥204.61bn |
| Debt | ¥95.03bn | ¥96.21bn | ¥104.28bn | ¥123.56bn | ¥133.50bn | ¥150.69bn | ¥150.70bn | ¥91.23bn | ¥80.59bn | ¥81.13bn |
| Shareholders' equity | ¥185.12bn | ¥168.58bn | ¥152.45bn | ¥137.38bn | ¥131.56bn | ¥143.88bn | ¥137.17bn | ¥133.96bn | ¥129.94bn | ¥122.22bn |
| Shares outstanding | 173m | 171m | 171m | 171m | 171m | 176m | 176m | 176m | 178m | 188m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥39.52bn | ¥25.36bn | ¥41.99bn | ¥10.08bn | ¥25.32bn | ¥7.76bn | ¥52.00bn | ¥13.19bn | ¥26.10bn | ¥19.63bn |
| Capital spending | −¥7.01bn | −¥5.20bn | −¥3.52bn | −¥10.82bn | −¥11.33bn | −¥9.37bn | −¥15.91bn | −¥8.71bn | −¥8.79bn | −¥9.58bn |
| Free cash flow | ¥32.51bn | ¥20.16bn | ¥38.48bn | −¥744.0m | ¥13.99bn | −¥1.61bn | ¥36.09bn | ¥4.49bn | ¥17.31bn | ¥10.05bn |
| Dividends paid | −¥7.36bn | −¥7.18bn | −¥3.25bn | −¥2.56bn | −¥2.62bn | −¥1.41bn | −¥3.51bn | −¥4.45bn | −¥2.20bn | −¥2.18bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥255.79bn | ¥276.94bn | ¥269.74bn | ¥238.69bn | ¥244.58bn | ¥250.40bn | ¥255.33bn | ¥224.17bn |
| Gross profit | ¥70.31bn | ¥75.73bn | ¥70.80bn | ¥64.00bn | ¥65.88bn | ¥67.90bn | ¥67.66bn | ¥59.07bn |
| Operating income | ¥4.37bn | ¥14.57bn | ¥11.33bn | ¥7.40bn | ¥5.76bn | ¥9.60bn | ¥10.46bn | ¥4.45bn |
| Net income | ¥514.0m | ¥8.74bn | ¥6.63bn | ¥4.47bn | ¥2.34bn | ¥6.13bn | ¥6.20bn | ¥2.81bn |
| Diluted earnings per share | 2.97 | 50.53 | 38.31 | 26.09 | 13.65 | 35.78 | 36.18 | 16.39 |
| Total assets | ¥522.21bn | ¥540.12bn | ¥513.38bn | ¥523.93bn | ¥492.53bn | ¥505.59bn | ¥491.88bn | ¥501.42bn |
| Cash and short-term investments | ¥83.68bn | ¥79.37bn | ¥66.66bn | ¥65.90bn | ¥69.58bn | ¥67.23bn | ¥63.71bn | ¥56.04bn |
| Debt | ¥69.31bn | ¥80.53bn | ¥97.78bn | ¥79.73bn | ¥95.98bn | ¥83.67bn | ¥112.25bn | ¥88.34bn |
| Shareholders' equity | ¥185.12bn | ¥182.26bn | ¥177.40bn | ¥170.41bn | ¥168.58bn | ¥161.78bn | ¥157.22bn | ¥150.06bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 4.5% | 2.9% |
| Operating income | 38.4% | 15.6% | 5.5% |
| Net income | 90.7% | 18.4% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.8% | 26.7% | 27.0% | 27.2% |
| Operating margin | 3.4% | 2.8% | 2.7% | 2.6% |
| Net margin | 1.9% | 1.5% | 1.3% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 16.5 | 21.1 | 78.4 | 38.1 | 19.4 | 37.0 | 15.6 | 14.5 | 22.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 43.00 | 64.00 | 19.00 | 15.00 | 15.00 | 8.00 | 20.00 | 25.00 |
- 100-for-1 split · 26 Feb 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.