K 
1,477
+1.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.31bn
FY2017FY2026
Net income
¥313.6m
FY2017FY2026
Free cash flow
¥507.2m
FY2017FY2026
Shareholders' equity
¥5.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.31bn | ¥2.29bn | ¥2.18bn | ¥1.75bn | ¥1.53bn | ¥1.50bn | ¥1.57bn | ¥1.90bn | ¥1.98bn | ¥1.98bn |
| Gross profit | ¥1.02bn | ¥1.05bn | ¥919.6m | ¥711.6m | ¥599.5m | ¥715.2m | ¥763.0m | ¥957.6m | ¥957.7m | ¥994.5m |
| Operating income | ¥474.2m | ¥516.1m | ¥402.4m | ¥283.9m | ¥226.0m | ¥312.8m | ¥297.0m | ¥349.5m | ¥209.4m | ¥194.7m |
| Net income | ¥313.6m | ¥338.2m | ¥293.4m | ¥205.1m | ¥798.0m | ¥475.5m | ¥204.0m | ¥241.3m | ¥144.7m | ¥156.0m |
| Diluted earnings per share | 147.00 | 158.57 | 136.57 | 95.47 | 371.41 | 221.30 | 94.94 | 112.28 | 67.36 | 72.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.89bn | ¥8.32bn | ¥8.36bn | ¥7.76bn | ¥6.98bn | ¥5.75bn | ¥6.39bn | ¥6.70bn | ¥7.02bn | ¥6.04bn |
| Cash and short-term investments | ¥697.9m | ¥659.4m | ¥570.3m | ¥226.6m | ¥619.3m | ¥161.5m | ¥127.6m | ¥124.9m | ¥83.1m | ¥199.5m |
| Total liabilities | ¥1.92bn | ¥2.56bn | ¥2.81bn | ¥2.41bn | ¥1.72bn | ¥1.16bn | ¥2.13bn | ¥2.60bn | ¥3.10bn | ¥2.23bn |
| Debt | ¥740.7m | ¥1.03bn | ¥1.30bn | ¥1.18bn | ¥631.0m | ¥366.8m | ¥1.19bn | ¥1.52bn | ¥2.22bn | ¥1.33bn |
| Shareholders' equity | ¥5.96bn | ¥5.76bn | ¥5.55bn | ¥5.36bn | ¥5.26bn | ¥4.58bn | ¥4.26bn | ¥4.10bn | ¥3.92bn | ¥3.82bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥540.2m | ¥603.8m | ¥907.3m | ¥149.3m | ¥414.2m | ¥280.5m | ¥374.7m | ¥906.9m | ¥335.4m | ¥715.1m |
| Capital spending | −¥33.0m | −¥105.4m | −¥583.9m | −¥951.0m | −¥857.8m | −¥14.9m | −¥4.6m | −¥121.0m | −¥1.28bn | −¥4.6m |
| Free cash flow | ¥507.2m | ¥498.4m | ¥323.4m | −¥801.7m | −¥443.6m | ¥265.6m | ¥370.1m | ¥785.9m | −¥946.5m | ¥710.4m |
| Dividends paid | −¥106.6m | −¥113.9m | −¥94.5m | −¥107.4m | −¥123.5m | −¥53.7m | −¥53.7m | −¥53.7m | −¥45.7m | −¥53.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥555.4m | ¥560.3m | ¥597.0m | ¥595.0m | ¥558.8m | ¥575.2m | ¥580.4m | ¥576.9m |
| Gross profit | ¥208.7m | ¥263.7m | ¥279.2m | ¥278.5m | ¥250.9m | ¥283.5m | ¥255.1m | ¥271.4m |
| Operating income | ¥65.4m | ¥129.3m | ¥142.1m | ¥137.3m | ¥106.8m | ¥150.2m | ¥120.4m | ¥138.7m |
| Net income | ¥47.3m | ¥84.0m | ¥91.6m | ¥90.7m | ¥72.4m | ¥96.6m | ¥78.6m | ¥90.6m |
| Diluted earnings per share | 22.18 | 39.39 | 42.93 | 42.52 | 33.97 | 45.31 | 36.83 | 42.15 |
| Total assets | ¥7.89bn | ¥7.90bn | ¥7.98bn | ¥7.95bn | ¥8.32bn | ¥8.05bn | ¥8.06bn | ¥8.02bn |
| Cash and short-term investments | ¥697.9m | ¥670.2m | ¥668.4m | ¥550.0m | ¥659.4m | ¥622.6m | ¥586.5m | ¥466.5m |
| Debt | ¥271.9m | ¥271.9m | ¥889.3m | ¥271.9m | ¥1.03bn | ¥271.9m | ¥1.15bn | ¥271.9m |
| Shareholders' equity | ¥5.96bn | ¥5.92bn | ¥5.88bn | ¥5.79bn | ¥5.76bn | ¥5.71bn | ¥5.66bn | ¥5.59bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.1% | 45.8% | 42.1% | 40.7% | 39.3% | 47.7% |
| Operating margin | 20.5% | 22.7% | 19.0% | 16.8% | 79.8% | 36.4% |
| Net margin | 13.6% | 14.8% | 13.4% | 11.7% | 52.3% | 31.7% |
| Return on equity | 5.3% | 5.9% | 5.3% | 3.8% | 15.2% | 10.4% |
| Return on assets | 4.0% | 4.1% | 3.5% | 2.6% | 11.4% | 8.3% |
| Free cash flow yield | 18.1% | 22.4% | 46.8% | 34.5% | 39.9% | 9.3% |
| Revenue growth | 0.7% | 5.0% | 24.9% | 14.6% | 1.6% | -4.7% |
| Earnings growth | -7.3% | 15.2% | 43.1% | -74.3% | 67.8% | 133.1% |
| Current ratio | 1.80x | 1.54x | 1.43x | 1.71x | 2.02x | 0.97x |
| Debt to equity | 0.05x | 0.18x | 0.23x | 0.22x | 0.12x | 0.08x |
| Equity ratio | 75.6% | 69.2% | 66.4% | 69.0% | 75.4% | 79.8% |
| Interest coverage | 75.51x | 86.87x | 74.59x | 63.29x | 1182.33x | 369.98x |
| Buybacks as a share of market value | -0.0% | 0.7% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 9.0% | 1.5% |
| Operating income | 18.6% | 8.7% | 13.4% |
| Net income | 15.2% | -8.0% | 25.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.0% | 43.4% | 43.4% | 45.9% |
| Operating margin | 21.5% | 19.7% | 19.2% | 16.2% |
| Net margin | 14.2% | 13.5% | 21.0% | 15.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 9.2 | 10.0 | 13.5 | 3.5 | 5.5 | 11.0 | 8.8 | 11.8 | 11.2 |
| Price to sales | 1.4 | 1.4 | 1.3 | 1.6 | 1.9 | 1.7 | 1.4 | 1.1 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 78.00 | 44.00 | 40.00 | 32.50 | 25.00 | 25.00 | 25.00 |
- 2-for-1 split · 26 Feb 2018
- 1-to-1 reverse split · 1 Jan 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.