18.25
+4.58%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 854.1m
FY2016FY2025
Net income
−TWD 104.1m
FY2016FY2025
Free cash flow
−TWD 183.4m
FY2016FY2025
Shareholders' equity
TWD 813.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 854.1m | TWD 882.5m | TWD 1.33bn | TWD 1.26bn | TWD 998.2m | TWD 1.04bn | TWD 1.21bn | TWD 1.06bn | TWD 1.18bn | TWD 1.24bn |
| Gross profit | TWD 177.8m | TWD 189.4m | TWD 279.7m | TWD 293.4m | TWD 166.3m | TWD 207.3m | TWD 268.1m | TWD 243.7m | TWD 281.5m | TWD 182.6m |
| Research and development | TWD 45.9m | TWD 41.5m | TWD 40.9m | TWD 46.6m | TWD 43.4m | TWD 43.5m | TWD 51.9m | TWD 52.1m | TWD 52.4m | TWD 54.0m |
| Operating income | −TWD 18.6m | TWD 61.0m | TWD 25.9m | TWD 112.6m | TWD 53.7m | −TWD 50.8m | TWD 95.7m | TWD 11.5m | TWD 30.2m | −TWD 66.2m |
| Net income | −TWD 104.1m | TWD 37.2m | −TWD 4.8m | TWD 103.6m | TWD 23.3m | −TWD 46.6m | TWD 76.7m | −TWD 3.8m | −TWD 56.4m | −TWD 59.5m |
| Diluted earnings per share | -2.67 | 0.95 | -0.12 | 2.66 | 0.59 | -1.33 | 1.94 | -0.10 | -1.52 | -1.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.86bn | TWD 1.59bn | TWD 1.28bn | TWD 1.44bn | TWD 1.17bn | TWD 1.13bn | TWD 1.23bn | TWD 1.20bn | TWD 1.22bn | TWD 1.36bn |
| Cash and short-term investments | TWD 211.9m | TWD 279.0m | TWD 259.4m | TWD 149.2m | TWD 61.3m | TWD 78.6m | TWD 114.8m | TWD 95.4m | TWD 118.4m | TWD 143.7m |
| Total liabilities | TWD 1.07bn | TWD 982.4m | TWD 888.0m | TWD 1.04bn | TWD 1.07bn | TWD 1.06bn | TWD 1.12bn | TWD 1.17bn | TWD 1.22bn | TWD 1.32bn |
| Debt | TWD 613.7m | TWD 423.2m | TWD 167.4m | TWD 201.3m | TWD 158.4m | TWD 115.3m | TWD 130.8m | TWD 447.2m | TWD 471.7m | TWD 522.0m |
| Shareholders' equity | TWD 813.9m | TWD 632.7m | TWD 424.3m | TWD 430.4m | TWD 131.0m | TWD 101.0m | TWD 141.0m | TWD 62.0m | TWD 37.6m | TWD 82.0m |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 35m | 40m | 39m | 37m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 168.5m | TWD 82.5m | TWD 130.9m | TWD 20.7m | −TWD 33.0m | −TWD 9.6m | TWD 39.9m | TWD 11.8m | TWD 16.7m | TWD 56.3m |
| Capital spending | −TWD 14.9m | −TWD 564,000 | −TWD 4.7m | −TWD 9.4m | −TWD 12.8m | −TWD 8.4m | −TWD 6.9m | −TWD 4.3m | −TWD 2.5m | −TWD 1.3m |
| Free cash flow | −TWD 183.4m | TWD 81.9m | TWD 126.2m | TWD 11.3m | −TWD 45.8m | −TWD 18.0m | TWD 33.0m | TWD 7.6m | TWD 14.2m | TWD 55.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 256.4m | TWD 187.4m | TWD 199.8m | TWD 182.8m | TWD 215.9m | TWD 255.7m | TWD 281.5m | TWD 232.3m |
| Gross profit | TWD 66.9m | TWD 43.1m | TWD 42.9m | TWD 16.4m | TWD 54.4m | TWD 66.5m | TWD 60.7m | TWD 43.2m |
| Operating income | TWD 15.3m | −TWD 6.6m | −TWD 6.4m | −TWD 898,000 | TWD 6.3m | TWD 9.0m | TWD 15.2m | TWD 20.0m |
| Net income | TWD 17.4m | TWD 1.8m | −TWD 84.0m | −TWD 3.2m | −TWD 28.8m | TWD 11.9m | TWD 16.8m | TWD 10.0m |
| Diluted earnings per share | 0.44 | 0.05 | -2.16 | -0.08 | -0.74 | 0.31 | 0.43 | 0.26 |
| Cash from operations | −TWD 19.0m | TWD 57.0m | −TWD 237.0m | TWD 6.0m | −TWD 35.0m | TWD 46.0m | TWD 38.0m | TWD 44.0m |
| Capital spending | −TWD 1.0m | — | −TWD 6.0m | −TWD 1.0m | −TWD 8.0m | — | — | — |
| Free cash flow | −TWD 20.0m | — | −TWD 243.0m | TWD 5.0m | −TWD 43.0m | — | — | — |
| Total assets | TWD 1.92bn | TWD 1.80bn | TWD 1.86bn | TWD 1.81bn | TWD 1.66bn | TWD 1.65bn | TWD 1.59bn | TWD 1.52bn |
| Cash and short-term investments | TWD 212.9m | TWD 221.7m | TWD 211.9m | TWD 281.7m | TWD 277.5m | TWD 327.4m | TWD 279.0m | TWD 255.6m |
| Debt | TWD 656.1m | TWD 609.6m | TWD 602.6m | TWD 363.3m | TWD 112.7m | TWD 140.6m | TWD 151.9m | TWD 382.4m |
| Shareholders' equity | TWD 736.3m | TWD 725.3m | TWD 813.9m | TWD 896.0m | TWD 732.4m | TWD 708.6m | TWD 632.7m | TWD 641.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.2% | -3.8% | -4.9% |
| Operating income | — | -18.2% | -23.1% |
| Net income | — | 17.4% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.1% | 21.7% | 20.6% | 19.2% |
| Operating margin | 2.4% | 4.2% | 2.9% | -0.0% |
| Net margin | -3.9% | 0.7% | 0.1% | -0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.0 | 39.6 | -299.9 | 10.2 | 33.5 | -19.2 | 4.7 | -126.9 | -7.9 | -6.4 |
| Price to sales | 1.0 | 1.7 | 1.1 | 0.8 | 0.8 | 0.9 | 0.3 | 0.5 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Nov 2011.
| FY2011 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.14 | 2.645 | 2.821 | 3.241 | 2.841 | 5.744 | 5.293 | 2.42 |
- 1000-to-200 reverse split · 19 Dec 2022
- 1.07-for-1 split · 14 Nov 2011
- 1.06-for-1 split · 4 Nov 2008
- 1.07-for-1 split · 28 Sept 2007
- 1.192-for-1 split · 30 Aug 2006
- 57-for-50 split · 23 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.