S 
976
+18.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.28bn
FY2017FY2026
Net income
¥105.7m
FY2017FY2026
Free cash flow
¥35.7m
FY2017FY2026
Shareholders' equity
¥1.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.28bn | ¥1.15bn | ¥1.10bn | ¥1.03bn | ¥957.0m | ¥1.20bn | ¥1.19bn | ¥969.5m | ¥830.2m | ¥792.3m |
| Gross profit | ¥580.5m | ¥450.7m | ¥443.1m | ¥412.6m | ¥371.6m | ¥496.7m | ¥457.0m | ¥425.7m | ¥366.9m | ¥371.8m |
| Research and development | — | ¥36.0m | ¥44.5m | ¥41.3m | ¥43.1m | ¥38.5m | ¥33.8m | ¥35.9m | ¥34.4m | ¥36.5m |
| Operating income | ¥112.7m | ¥35.1m | −¥32.9m | −¥35.9m | −¥93.6m | ¥33.1m | ¥77.5m | ¥43.7m | ¥11.2m | ¥53.9m |
| Net income | ¥105.7m | ¥42.8m | ¥229.0m | −¥44.0m | −¥111.8m | ¥46.2m | ¥56.7m | ¥27.0m | ¥6.9m | ¥42.9m |
| Diluted earnings per share | 13.75 | 5.57 | 29.78 | -5.73 | -14.54 | 6.00 | 7.37 | 3.95 | 1.02 | 6.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.58bn | ¥1.55bn | ¥1.48bn | ¥1.33bn | ¥1.36bn | ¥1.33bn | ¥1.12bn | ¥1.04bn | ¥715.5m | ¥695.4m |
| Cash and short-term investments | ¥1.13bn | ¥1.11bn | ¥1.20bn | ¥769.5m | ¥811.1m | ¥980.1m | −¥28.9m | ¥591.4m | ¥385.6m | ¥348.7m |
| Total liabilities | ¥297.4m | ¥367.7m | ¥337.3m | ¥265.3m | ¥253.4m | ¥244.2m | ¥28.9m | ¥329.6m | ¥188.2m | ¥172.0m |
| Debt | ¥7.8m | ¥2.3m | ¥4.3m | ¥6.3m | — | — | ¥28.9m | ¥32.2m | — | — |
| Shareholders' equity | ¥1.28bn | ¥1.19bn | ¥1.15bn | ¥1.06bn | ¥1.11bn | ¥1.09bn | ¥765.0m | ¥710.0m | ¥527.3m | ¥523.4m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 7m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥38.8m | −¥20.1m | −¥25.9m | −¥41.2m | −¥151.5m | ¥47.4m | ¥94.1m | ¥123.4m | ¥39.6m | ¥68.3m |
| Capital spending | −¥3.0m | −¥6.9m | −¥15.4m | −¥4.2m | −¥4.9m | −¥43.9m | −¥2.1m | −¥4.3m | −¥14.5m | −¥45.0m |
| Free cash flow | ¥35.7m | −¥27.0m | −¥41.3m | −¥45.5m | −¥156.4m | ¥3.6m | ¥92.0m | ¥119.1m | ¥25.1m | ¥23.3m |
| Dividends paid | −¥15.4m | — | — | −¥9,000 | −¥19.1m | −¥19.0m | −¥19.0m | −¥19.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥260.5m | ¥373.2m | ¥269.7m | ¥321.2m | ¥315.8m | ¥316.7m | ¥367.0m | ¥236.3m |
| Gross profit | ¥89.5m | ¥209.8m | ¥83.4m | ¥123.8m | ¥163.5m | ¥143.9m | ¥147.4m | ¥76.4m |
| Operating income | −¥52.5m | ¥91.3m | −¥26.0m | ¥7.7m | ¥39.7m | ¥40.2m | ¥47.2m | −¥20.7m |
| Net income | −¥53.8m | ¥77.9m | −¥20.7m | ¥19.9m | ¥28.6m | ¥51.3m | ¥45.4m | −¥20.9m |
| Diluted earnings per share | -6.99 | 10.13 | -2.70 | 2.59 | 3.72 | 6.67 | 5.90 | -2.72 |
| Cash from operations | — | −¥11.0m | −¥11.0m | — | — | — | — | — |
| Total assets | ¥1.51bn | ¥1.58bn | ¥1.50bn | ¥1.57bn | ¥1.51bn | ¥1.55bn | ¥1.38bn | ¥1.31bn |
| Cash and short-term investments | ¥1.17bn | ¥1.13bn | ¥1.16bn | ¥1.15bn | ¥1.14bn | ¥1.11bn | ¥936.6m | ¥1.04bn |
| Debt | ¥2.3m | ¥2.3m | ¥2.3m | ¥2.2m | ¥1.8m | ¥2.3m | — | — |
| Shareholders' equity | ¥1.19bn | ¥1.28bn | ¥1.20bn | ¥1.22bn | ¥1.20bn | ¥1.19bn | ¥1.14bn | ¥1.09bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 45.4% | 39.2% | 40.3% | 40.1% | 38.8% | 41.4% | — |
| Operating margin | 8.8% | 3.1% | -3.0% | -3.5% | -9.8% | 2.8% | — |
| Net margin | 8.3% | 3.7% | 20.8% | -4.3% | -11.7% | 3.8% | — |
| Return on equity | 8.2% | 3.6% | 20.0% | -4.2% | -10.1% | 4.2% | — |
| Return on assets | 6.7% | 2.8% | 15.4% | -3.3% | -8.2% | 3.5% | — |
| Free cash flow yield | 0.4% | -0.1% | -0.1% | -0.3% | -1.4% | 0.8% | — |
| Revenue growth | 11.4% | 4.6% | 6.8% | 7.5% | -20.3% | 0.9% | — |
| Earnings growth | 146.9% | -81.3% | -619.9% | -60.6% | -342.2% | -18.5% | — |
| Current ratio | 5.11x | 4.04x | 4.42x | 4.96x | 5.28x | 4.89x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | — | 0.00x | 0.04x |
| Equity ratio | 81.2% | 76.3% | 77.2% | 80.0% | 81.4% | 81.7% | — |
| Interest coverage | 908.97x | 264.08x | -154.98x | -195.34x | — | 57.48x | 98.62x |
| R&D as a share of sales | — | 3.1% | 4.1% | 4.0% | 4.5% | 3.2% | 2.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 1.3% | 6.5% |
| Operating income | — | 27.8% | 7.6% |
| Net income | — | 18.0% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.5% | 41.4% | 41.0% | 42.1% |
| Operating margin | 6.1% | 1.7% | 0.3% | 2.3% |
| Net margin | 6.1% | 7.3% | 4.0% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 58.2 | 60.2 | 9.4 | -51.9 | -17.1 | 49.3 | 40.6 | 109.2 | 361.8 | 52.0 |
| Price to sales | 4.8 | 2.2 | 1.9 | 2.2 | 2.0 | 1.9 | 1.9 | 3.0 | 3.0 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2022 | |
|---|---|---|
| Paid in the year | 7.00 | 2.50 |
- 2-for-1 split · 30 Mar 2021
- 100-for-1 split · 27 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.