S 
10,330
-1.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩41.64bn
FY2018FY2025
Net income
−₩10.85bn
FY2018FY2025
Free cash flow
−₩5.32bn
FY2018FY2025
Shareholders' equity
₩70.52bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩41.64bn | ₩45.94bn | ₩30.83bn | ₩30.31bn | ₩26.76bn | ₩21.66bn | ₩18.37bn | ₩15.48bn |
| Research and development | ₩8.08bn | ₩9.72bn | ₩12.08bn | ₩8.35bn | ₩9.66bn | ₩5.37bn | — | — |
| Operating income | −₩7.98bn | −₩7.88bn | −₩10.26bn | — | −₩4.84bn | ₩42.0m | ₩25.1m | ₩194.7m |
| Net income | −₩10.85bn | −₩4.76bn | −₩8.77bn | −₩9.46bn | −₩5.08bn | ₩540.1m | ₩863.4m | ₩77.1m |
| Diluted earnings per share | -861.53 | -392.60 | -735.48 | -925.99 | -497.79 | 53.15 | 85.80 | 7.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩106.50bn | ₩93.24bn | ₩98.83bn | ₩78.70bn | ₩80.07bn | ₩64.26bn | ₩42.74bn | ₩42.23bn |
| Cash and short-term investments | — | ₩31.79bn | ₩30.53bn | ₩39.86bn | ₩46.11bn | ₩37.56bn | ₩25.41bn | ₩32.47bn |
| Total liabilities | ₩32.74bn | ₩21.61bn | ₩25.29bn | ₩35.53bn | ₩27.01bn | ₩6.09bn | ₩4.00bn | ₩15.40bn |
| Debt | — | ₩9.21bn | ₩5.88bn | ₩15.37bn | ₩11.94bn | ₩736.0m | ₩597.0m | ₩10.15bn |
| Shareholders' equity | ₩70.52bn | ₩71.63bn | ₩71.96bn | ₩43.17bn | ₩53.06bn | ₩58.17bn | ₩38.74bn | ₩26.83bn |
| Shares outstanding | 13m | 12m | 12m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩3.28bn | −₩4.85bn | −₩6.20bn | −₩2.64bn | −₩2.04bn | ₩3.62bn | ₩1.64bn | −₩2.54bn |
| Capital spending | −₩2.05bn | −₩2.47bn | −₩2.93bn | −₩4.57bn | −₩2.46bn | −₩914.6m | −₩675.8m | −₩458.9m |
| Free cash flow | −₩5.32bn | −₩7.32bn | −₩9.13bn | −₩7.21bn | −₩4.50bn | ₩2.70bn | ₩960.9m | −₩2.99bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩11.53bn | ₩8.94bn | ₩19.74bn | ₩9.11bn | ₩7.01bn | ₩5.76bn | ₩12.77bn | ₩14.19bn |
| Operating income | −₩3.59bn | — | ₩3.88bn | −₩2.43bn | −₩3.14bn | −₩5.92bn | −₩360.0m | ₩2.21bn |
| Net income | −₩3.03bn | −₩4.76bn | ₩316.8m | −₩2.41bn | −₩3.11bn | −₩5.64bn | ₩58.9m | ₩2.75bn |
| Diluted earnings per share | -240.22 | -377.76 | 25.16 | -191.61 | -256.67 | -464.91 | 4.86 | 226.93 |
| Cash from operations | — | −₩5.92bn | ₩1.08bn | −₩562.0m | −₩61.0m | −₩3.74bn | −₩4.85bn | −₩5.27bn |
| Capital spending | −₩307.0m | −₩54.0m | −₩873.0m | −₩200.0m | −₩941.0m | −₩32.0m | −₩2.47bn | −₩2.21bn |
| Free cash flow | — | −₩5.98bn | ₩209.0m | −₩762.0m | −₩1.00bn | −₩3.77bn | −₩7.32bn | −₩7.48bn |
| Total assets | ₩109.26bn | ₩108.20bn | ₩106.50bn | ₩94.10bn | ₩84.58bn | ₩86.90bn | ₩93.24bn | ₩96.26bn |
| Cash and short-term investments | — | — | — | — | — | ₩27.71bn | ₩31.79bn | ₩29.74bn |
| Debt | — | — | — | — | — | ₩8.12bn | ₩8.27bn | ₩8.43bn |
| Shareholders' equity | ₩62.73bn | ₩65.68bn | ₩70.52bn | ₩69.93bn | ₩60.82bn | ₩65.99bn | ₩71.63bn | ₩71.05bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -19.2% | -17.1% | -33.3% | — | -18.1% | 0.2% | — |
| Net margin | -26.1% | -10.4% | -28.5% | -31.2% | -19.0% | 2.5% | — |
| Return on equity | -15.4% | -6.6% | -12.2% | -21.9% | -9.6% | 0.9% | — |
| Return on assets | -10.2% | -5.1% | -8.9% | -12.0% | -6.3% | 0.8% | — |
| Revenue growth | -9.4% | 49.0% | 1.7% | 13.3% | 23.6% | 17.9% | — |
| Earnings growth | 127.8% | -45.7% | -7.3% | 86.3% | -1040.2% | -37.4% | — |
| Current ratio | 2.02x | 4.96x | 3.14x | 1.47x | 2.05x | 7.67x | — |
| Debt to equity | — | 0.07x | 0.07x | 0.01x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 66.2% | 76.8% | 72.8% | 54.9% | 66.3% | 90.5% | — |
| Interest coverage | -6.58x | -8.60x | -11.05x | — | -7.67x | 0.55x | — |
| R&D as a share of sales | 19.4% | 21.2% | 39.2% | 27.5% | 36.1% | 24.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 14.0% | — |
| Net income | 4.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.1% | — | — | — |
| Net margin | -17.8% | -22.8% | -19.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -30.9 | -56.9 | -36.2 | -15.9 | -33.1 | 323.6 |
| Price to sales | 8.1 | 5.9 | 10.3 | 5.0 | 6.3 | 8.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 22 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.