S 
2,790
+3.56%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥19.76bn
FY2016FY2025
Net income
¥2.30bn
FY2016FY2025
Free cash flow
¥3.43bn
FY2016FY2025
Shareholders' equity
¥13.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.76bn | ¥18.61bn | ¥19.06bn | ¥19.76bn | ¥17.39bn | ¥16.46bn | ¥15.55bn | ¥15.27bn | ¥16.47bn | ¥16.00bn |
| Gross profit | ¥9.24bn | ¥8.29bn | ¥8.56bn | ¥7.63bn | ¥7.82bn | ¥9.01bn | ¥7.79bn | ¥8.00bn | ¥8.05bn | ¥7.16bn |
| Research and development | — | ¥1.12bn | ¥938.0m | ¥866.0m | ¥871.0m | ¥2.34bn | ¥1.90bn | ¥1.70bn | ¥1.51bn | ¥1.49bn |
| Operating income | ¥2.85bn | ¥2.04bn | ¥2.61bn | ¥2.04bn | ¥2.37bn | ¥1.87bn | ¥1.10bn | ¥1.41bn | ¥1.55bn | ¥1.26bn |
| Net income | ¥2.30bn | ¥1.72bn | ¥1.94bn | ¥1.59bn | ¥1.87bn | ¥1.48bn | ¥660.0m | ¥330.0m | ¥928.0m | ¥663.0m |
| Diluted earnings per share | 123.89 | 93.00 | 104.48 | 85.69 | 101.14 | 78.32 | 34.81 | 17.16 | 47.68 | 34.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.23bn | ¥23.29bn | ¥22.63bn | ¥19.26bn | ¥17.32bn | ¥16.04bn | ¥14.05bn | ¥13.11bn | ¥13.94bn | ¥12.82bn |
| Cash and short-term investments | ¥16.86bn | ¥14.69bn | ¥13.39bn | ¥10.20bn | ¥8.45bn | ¥7.30bn | ¥6.91bn | ¥5.25bn | ¥5.85bn | ¥4.25bn |
| Total liabilities | ¥12.97bn | ¥11.00bn | ¥11.49bn | ¥9.65bn | ¥8.84bn | ¥9.01bn | ¥7.51bn | ¥7.09bn | ¥7.68bn | ¥7.24bn |
| Debt | ¥97.0m | ¥191.0m | ¥133.0m | ¥157.0m | ¥157.0m | ¥292.0m | ¥481.0m | ¥345.0m | ¥499.0m | ¥411.0m |
| Shareholders' equity | ¥13.25bn | ¥12.27bn | ¥11.12bn | ¥9.60bn | ¥8.46bn | ¥7.02bn | ¥6.53bn | ¥6.00bn | ¥6.24bn | ¥5.57bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.60bn | ¥2.04bn | ¥3.64bn | ¥2.30bn | ¥2.11bn | ¥2.62bn | ¥2.44bn | ¥688.0m | ¥2.50bn | ¥1.78bn |
| Capital spending | −¥175.0m | −¥190.0m | −¥90.0m | −¥105.0m | −¥82.0m | −¥538.0m | −¥100.0m | −¥209.0m | −¥299.0m | −¥158.0m |
| Free cash flow | ¥3.43bn | ¥1.84bn | ¥3.55bn | ¥2.20bn | ¥2.03bn | ¥2.08bn | ¥2.34bn | ¥479.0m | ¥2.20bn | ¥1.62bn |
| Dividends paid | −¥1.21bn | −¥500.0m | −¥333.0m | −¥277.0m | −¥259.0m | −¥189.0m | −¥189.0m | −¥214.0m | −¥150.0m | −¥141.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.86bn | ¥5.17bn | ¥5.86bn | ¥5.19bn | ¥4.13bn | ¥4.58bn | ¥5.36bn | ¥4.70bn |
| Gross profit | ¥2.50bn | ¥2.52bn | ¥2.78bn | ¥2.59bn | ¥1.76bn | ¥2.11bn | ¥2.57bn | ¥1.96bn |
| Operating income | ¥868.0m | ¥910.0m | ¥979.0m | ¥1.07bn | ¥200.0m | ¥594.0m | ¥1.00bn | ¥393.0m |
| Net income | ¥761.0m | ¥685.0m | ¥882.0m | ¥839.0m | ¥176.0m | ¥400.0m | ¥999.0m | ¥140.0m |
| Diluted earnings per share | 41.04 | 36.94 | 47.57 | 45.25 | 9.49 | 21.57 | 53.89 | 7.55 |
| Total assets | ¥26.91bn | ¥25.20bn | ¥26.23bn | ¥23.78bn | ¥23.25bn | ¥22.88bn | ¥23.29bn | ¥22.11bn |
| Cash and short-term investments | ¥18.14bn | ¥16.71bn | ¥16.86bn | ¥15.36bn | ¥15.38bn | ¥14.71bn | ¥14.69bn | ¥13.56bn |
| Debt | ¥32.0m | ¥32.0m | ¥32.0m | ¥89.0m | ¥90.0m | ¥92.0m | ¥94.0m | ¥87.0m |
| Shareholders' equity | ¥14.19bn | ¥13.41bn | ¥13.25bn | ¥12.40bn | ¥12.08bn | ¥11.95bn | ¥12.27bn | ¥11.34bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 46.7% | 44.6% | 44.9% | 38.6% | 45.0% | 54.8% | — | — | — |
| Operating margin | 14.4% | 11.0% | 14.7% | 10.3% | 13.6% | 11.3% | — | — | — |
| Net margin | 11.6% | 9.3% | 10.2% | 8.0% | 10.8% | 9.0% | — | — | — |
| Return on equity | 17.3% | 14.0% | 17.4% | 16.5% | 22.1% | 21.1% | — | — | — |
| Return on assets | 8.8% | 7.4% | 8.6% | 8.2% | 10.8% | 9.2% | — | — | — |
| Free cash flow yield | 8.1% | 4.8% | 8.0% | 5.2% | 4.7% | 6.6% | — | — | — |
| Revenue growth | 6.2% | -2.4% | -3.5% | 13.6% | 5.7% | 5.8% | — | — | — |
| Earnings growth | 33.2% | -11.0% | 22.0% | -15.2% | 26.2% | 124.7% | — | — | — |
| Current ratio | 1.86x | 1.93x | 1.75x | 1.71x | 1.59x | 1.43x | — | — | — |
| Debt to equity | 0.00x | 0.01x | 0.01x | 0.02x | 0.02x | 0.03x | — | — | — |
| Equity ratio | 50.5% | 52.7% | 49.1% | 49.8% | 48.9% | 43.7% | — | — | — |
| Interest coverage | — | — | — | 21.45x | 48.35x | 1867.00x | 549.50x | 471.00x | 516.00x |
| R&D as a share of sales | — | 6.0% | 4.9% | 4.4% | 5.0% | 14.2% | 12.2% | — | — |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.1% | -0.1% | 2.2% | 0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | 3.7% | 3.7% |
| Operating income | 11.8% | 8.8% | 16.8% |
| Net income | 13.1% | 9.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.7% | 43.7% | 45.5% | 46.6% |
| Operating margin | 12.7% | 12.4% | 12.4% | 10.5% |
| Net margin | 10.5% | 9.8% | 9.8% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | 12.3 | 13.3 | 12.4 | 13.8 | 23.0 | 37.1 | 41.5 | 34.9 | 17.8 |
| Price to sales | 1.9 | 1.1 | 1.4 | 1.0 | 1.5 | 2.1 | 1.6 | 0.9 | 2.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 93.00 | 27.00 | 18.00 | 15.00 | 14.00 | 10.00 | 10.00 |
- 2-for-1 split · 29 Mar 2017
- 2-for-1 split · 12 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.