D 
1,822
-2.04%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩130.34bn
FY2022FY2025
Net income
₩8.66bn
FY2022FY2025
Free cash flow
−₩5.26bn
FY2022FY2025
Shareholders' equity
₩131.37bn
FY2022FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Revenue | ₩130.34bn | ₩131.82bn | ₩120.16bn | ₩107.23bn |
| Gross profit | ₩33.00bn | ₩28.59bn | ₩25.26bn | ₩22.19bn |
| Research and development | ₩1.92bn | ₩1.47bn | ₩1.14bn | ₩1.01bn |
| Operating income | ₩13.05bn | ₩11.67bn | ₩8.53bn | ₩6.23bn |
| Net income | ₩8.66bn | ₩2.24bn | ₩4.17bn | ₩4.24bn |
| Diluted earnings per share | 270.70 | 70.18 | 130.28 | 132.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Total assets | ₩217.63bn | ₩191.66bn | ₩179.13bn | ₩164.43bn |
| Total liabilities | ₩86.26bn | ₩86.43bn | ₩110.42bn | ₩99.31bn |
| Debt | ₩3.69bn | ₩22.40bn | ₩18.75bn | ₩25.00bn |
| Shareholders' equity | ₩131.37bn | ₩105.22bn | ₩68.70bn | ₩65.13bn |
| Shares outstanding | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Cash from operations | ₩433.6m | ₩11.54bn | −₩4.61bn | −₩2.92bn |
| Capital spending | −₩5.69bn | −₩5.08bn | −₩4.79bn | −₩17.38bn |
| Free cash flow | −₩5.26bn | ₩6.45bn | −₩9.40bn | −₩20.30bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₩24.26bn | ₩33.08bn | ₩30.97bn | ₩29.44bn | ₩34.89bn | ₩35.05bn | ₩31.80bn |
| Gross profit | ₩4.51bn | ₩8.80bn | ₩7.39bn | ₩9.07bn | ₩8.53bn | ₩8.00bn | ₩7.39bn |
| Operating income | ₩21.9m | ₩3.44bn | ₩1.77bn | ₩4.28bn | ₩3.21bn | ₩3.10bn | ₩2.44bn |
| Net income | −₩887.9m | ₩2.31bn | ₩1.15bn | ₩2.41bn | ₩2.85bn | ₩2.25bn | −₩783.6m |
| Diluted earnings per share | -27.76 | 72.09 | 35.82 | 75.39 | 89.16 | 70.34 | -118.88 |
| Cash from operations | ₩3.51bn | ₩3.04bn | ₩642.0m | ₩1.19bn | ₩254.0m | −₩1.65bn | ₩11.54bn |
| Capital spending | −₩1.66bn | −₩1.50bn | −₩357.0m | −₩3.65bn | −₩858.0m | −₩826.0m | −₩5.08bn |
| Free cash flow | ₩1.85bn | ₩1.53bn | ₩285.0m | −₩2.46bn | −₩604.0m | −₩2.48bn | ₩6.46bn |
| Total assets | ₩217.57bn | ₩223.83bn | ₩217.63bn | ₩208.53bn | ₩206.17bn | ₩203.29bn | ₩191.66bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩2.40bn |
| Debt | ₩3.49bn | ₩3.59bn | ₩3.69bn | ₩3.79bn | ₩22.21bn | ₩22.30bn | ₩44.51bn |
| Shareholders' equity | ₩132.70bn | ₩133.64bn | ₩131.37bn | ₩130.46bn | ₩128.11bn | ₩125.27bn | ₩105.22bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Gross margin | 25.3% | 21.7% | 21.0% | 20.7% |
| Operating margin | 10.0% | 8.9% | 7.1% | 5.8% |
| Net margin | 6.6% | 1.7% | 3.5% | 4.0% |
| Return on equity | 6.6% | 2.1% | 6.1% | 6.5% |
| Return on assets | 4.0% | 1.2% | 2.3% | 2.6% |
| Revenue growth | -1.1% | 9.7% | 12.1% | — |
| Earnings growth | 285.7% | -46.1% | -1.7% | — |
| Current ratio | 1.72x | 1.84x | 1.13x | 1.14x |
| Debt to equity | 0.03x | 0.21x | 0.27x | 0.38x |
| Equity ratio | 60.4% | 54.9% | 38.4% | 39.6% |
| Interest coverage | 3.45x | 1.46x | 1.71x | 1.72x |
| R&D as a share of sales | 1.5% | 1.1% | 0.9% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | — | — |
| Operating income | 27.9% | — | — |
| Net income | 26.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 22.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 13.5 |
| Price to sales | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 7 Aug 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.