K 
3,167
+2.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥551.70bn
FY2016FY2025
Net income
¥31.88bn
FY2016FY2025
Free cash flow
¥33.03bn
FY2016FY2025
Shareholders' equity
¥161.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥551.70bn | ¥507.88bn | ¥461.55bn | ¥406.81bn | ¥362.06bn | ¥340.87bn | ¥299.62bn | ¥267.18bn | ¥251.50bn | ¥239.27bn |
| Gross profit | ¥65.14bn | ¥57.22bn | ¥51.95bn | ¥45.92bn | ¥42.63bn | ¥44.41bn | ¥46.09bn | ¥38.94bn | ¥39.52bn | ¥36.90bn |
| Operating income | ¥39.88bn | ¥34.06bn | ¥30.47bn | ¥27.82bn | ¥27.38bn | ¥23.41bn | ¥19.16bn | ¥15.68bn | ¥14.44bn | ¥11.83bn |
| Net income | ¥31.88bn | ¥21.44bn | ¥20.56bn | ¥20.83bn | ¥19.59bn | ¥15.05bn | ¥12.05bn | ¥10.36bn | ¥8.35bn | ¥4.56bn |
| Diluted earnings per share | 142.94 | 96.26 | 92.44 | 93.77 | 88.30 | 68.10 | 55.32 | 47.83 | 38.62 | 21.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥260.19bn | ¥233.39bn | ¥211.89bn | ¥180.28bn | ¥156.74bn | ¥148.18bn | ¥150.15bn | ¥144.27bn | ¥144.48bn | ¥133.20bn |
| Cash and short-term investments | ¥131.01bn | ¥107.31bn | ¥92.63bn | ¥69.07bn | ¥57.83bn | ¥69.83bn | ¥71.55bn | ¥74.07bn | ¥76.25bn | ¥64.91bn |
| Total liabilities | ¥98.79bn | ¥100.61bn | ¥97.44bn | ¥83.05bn | ¥78.51bn | ¥88.90bn | ¥99.58bn | ¥104.49bn | ¥114.41bn | ¥110.56bn |
| Debt | ¥30.13bn | ¥37.00bn | ¥38.32bn | ¥34.54bn | ¥34.69bn | ¥49.30bn | ¥59.21bn | ¥70.03bn | ¥80.61bn | ¥79.71bn |
| Shareholders' equity | ¥161.40bn | ¥132.77bn | ¥114.45bn | ¥97.22bn | ¥78.22bn | ¥59.27bn | ¥45.06bn | ¥33.99bn | ¥24.51bn | ¥17.09bn |
| Shares outstanding | 223m | 223m | 222m | 222m | 222m | 221m | 218m | 217m | 216m | 212m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥42.11bn | ¥30.77bn | ¥30.34bn | ¥21.58bn | ¥21.26bn | ¥19.54bn | ¥19.22bn | ¥13.69bn | ¥13.66bn | ¥11.96bn |
| Capital spending | −¥9.08bn | −¥10.11bn | −¥8.69bn | −¥11.11bn | −¥17.99bn | −¥12.01bn | −¥8.95bn | −¥7.04bn | −¥6.08bn | −¥4.57bn |
| Free cash flow | ¥33.03bn | ¥20.66bn | ¥21.66bn | ¥10.48bn | ¥3.27bn | ¥7.53bn | ¥10.26bn | ¥6.66bn | ¥7.58bn | ¥7.39bn |
| Dividends paid | −¥5.09bn | −¥4.86bn | −¥4.82bn | −¥4.36bn | −¥3.24bn | −¥2.15bn | −¥1.73bn | −¥1.32bn | −¥1.18bn | −¥1.04bn |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥146.76bn | ¥144.57bn | ¥141.60bn | ¥140.15bn | ¥139.25bn | ¥139.88bn | ¥132.43bn | ¥130.60bn |
| Gross profit | ¥17.50bn | ¥17.14bn | ¥17.79bn | ¥16.88bn | ¥17.88bn | ¥16.36bn | ¥15.30bn | ¥14.30bn |
| Operating income | ¥10.28bn | ¥10.10bn | ¥10.94bn | ¥9.54bn | ¥11.25bn | ¥9.93bn | ¥9.16bn | ¥7.71bn |
| Net income | ¥6.85bn | ¥10.59bn | ¥5.91bn | ¥5.68bn | ¥11.93bn | ¥3.68bn | ¥10.59bn | ¥6.60bn |
| Diluted earnings per share | 30.84 | 47.66 | 26.59 | 25.47 | 53.50 | 16.50 | 47.48 | 29.61 |
| Cash from operations | — | — | — | ¥42.11bn | — | — | — | — |
| Capital spending | — | — | — | −¥9.08bn | — | — | — | — |
| Free cash flow | — | — | — | ¥33.03bn | — | — | — | — |
| Total assets | ¥286.27bn | ¥269.42bn | ¥248.07bn | ¥260.19bn | ¥247.64bn | ¥243.79bn | ¥229.81bn | ¥233.39bn |
| Cash and short-term investments | ¥151.71bn | ¥138.94bn | ¥121.90bn | ¥131.01bn | ¥120.24bn | ¥121.28bn | ¥109.79bn | ¥107.31bn |
| Debt | ¥24.24bn | ¥28.58bn | ¥24.11bn | ¥30.13bn | ¥3.12bn | ¥31.69bn | ¥7.49bn | ¥6.87bn |
| Shareholders' equity | ¥179.72bn | ¥172.33bn | ¥161.33bn | ¥161.40bn | ¥155.03bn | ¥142.63bn | ¥138.69bn | ¥132.77bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.7% | 10.1% | 9.2% |
| Operating income | 12.8% | 11.2% | 19.4% |
| Net income | 15.2% | 16.2% | 22.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.5% | 11.4% | 11.7% | 12.8% |
| Operating margin | 7.0% | 6.9% | 7.0% | 6.4% |
| Net margin | 5.0% | 4.9% | 4.9% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.5 | 35.7 | 45.1 | 40.4 | 50.5 | 46.7 | 33.9 | 17.0 | 14.0 | 23.9 |
| Price to sales | 1.5 | 1.5 | 2.0 | 2.1 | 2.7 | 2.1 | 1.4 | 0.7 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 49.00 | 22.00 | 21.00 | 20.00 | 12.50 | 8.75 | 7.50 | 5.625 |
- 2-for-1 split · 29 Oct 2020
- 2-for-1 split · 30 Oct 2019
- 2-for-1 split · 29 Oct 2018
- 2-for-1 split · 28 Oct 2015
- 2-for-1 split · 28 Jan 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.