A 
3,110
+5.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥219.72bn
FY2017FY2026
Net income
¥5.60bn
FY2017FY2026
Free cash flow
−¥6.03bn
FY2017FY2026
Shareholders' equity
¥79.26bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥219.72bn | ¥197.00bn | ¥174.90bn | ¥178.33bn | ¥156.29bn | ¥214.99bn | ¥232.24bn | ¥257.44bn | ¥247.93bn | ¥201.95bn |
| Gross profit | ¥30.26bn | ¥25.69bn | ¥22.92bn | ¥25.08bn | ¥25.77bn | ¥18.57bn | ¥18.62bn | ¥19.21bn | ¥19.04bn | ¥14.48bn |
| Research and development | — | — | ¥338.0m | ¥348.0m | ¥255.0m | ¥283.0m | ¥289.0m | ¥108.0m | ¥152.0m | ¥133.0m |
| Operating income | ¥9.74bn | ¥7.72bn | ¥5.46bn | ¥9.17bn | ¥11.49bn | ¥5.62bn | ¥5.78bn | ¥6.26bn | ¥7.32bn | ¥4.17bn |
| Net income | ¥5.60bn | ¥4.80bn | ¥1.60bn | ¥5.49bn | ¥7.51bn | ¥2.86bn | ¥3.62bn | ¥4.01bn | ¥5.34bn | ¥3.08bn |
| Diluted earnings per share | 186.05 | 159.93 | 52.86 | 182.10 | 249.36 | 109.18 | 144.48 | 157.51 | 206.29 | 119.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥222.43bn | ¥196.63bn | ¥182.89bn | ¥191.89bn | ¥176.44bn | ¥147.92bn | ¥134.46bn | ¥143.85bn | ¥130.60bn | ¥113.65bn |
| Cash and short-term investments | ¥21.54bn | ¥18.76bn | ¥21.47bn | ¥26.99bn | ¥26.69bn | ¥27.05bn | ¥22.75bn | ¥23.60bn | ¥18.70bn | ¥16.89bn |
| Total liabilities | ¥142.48bn | ¥126.32bn | ¥116.54bn | ¥128.84bn | ¥119.10bn | ¥104.55bn | ¥93.19bn | ¥104.18bn | ¥91.98bn | ¥79.53bn |
| Debt | ¥60.27bn | ¥54.65bn | ¥56.41bn | ¥72.53bn | ¥62.59bn | ¥59.53bn | ¥52.00bn | ¥58.86bn | ¥46.15bn | ¥38.24bn |
| Shareholders' equity | ¥79.26bn | ¥69.70bn | ¥65.75bn | ¥62.52bn | ¥56.87bn | ¥42.85bn | ¥40.51bn | ¥37.91bn | ¥36.83bn | ¥32.40bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 26m | 25m | 25m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.42bn | ¥7.00bn | ¥15.21bn | ¥226.0m | −¥3.33bn | ¥4.10bn | ¥9.09bn | ¥5.28bn | ¥2.85bn | ¥140.0m |
| Capital spending | −¥8.45bn | −¥6.54bn | −¥3.44bn | −¥4.79bn | −¥4.26bn | −¥3.05bn | −¥3.32bn | −¥2.60bn | −¥2.09bn | −¥1.81bn |
| Free cash flow | −¥6.03bn | ¥463.0m | ¥11.77bn | −¥4.56bn | −¥7.59bn | ¥1.04bn | ¥5.78bn | ¥2.68bn | ¥759.0m | −¥1.67bn |
| Dividends paid | −¥2.56bn | −¥1.82bn | −¥1.66bn | −¥1.63bn | −¥1.14bn | −¥1.07bn | −¥1.04bn | −¥990.0m | −¥619.0m | −¥567.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥72.51bn | ¥61.89bn | ¥55.78bn | ¥49.54bn | ¥52.51bn | ¥50.18bn | ¥51.18bn | ¥49.80bn |
| Gross profit | ¥12.12bn | ¥7.93bn | ¥8.08bn | ¥6.88bn | ¥7.37bn | ¥6.33bn | ¥6.77bn | ¥6.21bn |
| Operating income | ¥6.93bn | ¥1.92bn | ¥3.04bn | ¥1.97bn | ¥2.45bn | ¥1.50bn | ¥1.97bn | ¥1.65bn |
| Net income | ¥5.69bn | ¥653.0m | ¥2.37bn | ¥1.31bn | ¥1.27bn | ¥1.23bn | ¥913.0m | ¥1.37bn |
| Diluted earnings per share | 189.11 | 21.70 | 78.99 | 43.50 | 42.14 | 40.97 | 30.20 | 45.38 |
| Total assets | ¥289.96bn | ¥222.43bn | ¥211.11bn | ¥198.10bn | ¥195.82bn | ¥196.63bn | ¥200.05bn | ¥196.37bn |
| Cash and short-term investments | ¥25.86bn | ¥21.54bn | ¥21.99bn | ¥22.25bn | ¥20.77bn | ¥18.76bn | ¥25.11bn | ¥23.33bn |
| Debt | ¥54.00bn | ¥60.27bn | ¥46.61bn | ¥56.25bn | ¥39.28bn | ¥54.20bn | ¥44.49bn | ¥60.18bn |
| Shareholders' equity | ¥112.99bn | ¥79.26bn | ¥73.20bn | ¥69.79bn | ¥68.06bn | ¥69.70bn | ¥67.24bn | ¥70.35bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 13.0% | 13.1% | 14.1% | 16.5% | 8.6% | — | — |
| Operating margin | 4.4% | 3.9% | 3.1% | 5.1% | 7.4% | 2.6% | — | — |
| Net margin | 2.5% | 2.4% | 0.9% | 3.1% | 4.8% | 1.3% | — | — |
| Return on equity | 7.1% | 6.9% | 2.4% | 8.8% | 13.2% | 6.7% | — | — |
| Return on assets | 2.5% | 2.4% | 0.9% | 2.9% | 4.3% | 1.9% | — | — |
| Free cash flow yield | 11.0% | 13.7% | 18.7% | 5.1% | 0.9% | 8.3% | — | — |
| Revenue growth | 11.5% | 12.6% | -1.9% | 14.1% | -27.3% | -7.4% | — | — |
| Earnings growth | 16.5% | 200.7% | -70.9% | -26.9% | 162.5% | -20.9% | — | — |
| Current ratio | 1.35x | 1.40x | 1.48x | 1.44x | 1.43x | 1.37x | — | — |
| Debt to equity | 0.76x | 0.78x | 0.85x | 1.15x | 1.09x | 1.38x | — | — |
| Equity ratio | 35.6% | 35.4% | 36.0% | 32.6% | 32.2% | 29.0% | — | — |
| Interest coverage | 9.30x | 7.94x | 4.97x | 10.92x | 22.15x | 11.91x | — | — |
| R&D as a share of sales | — | — | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | -0.2% | 0.6% | -0.3% | -0.1% | -14.9% | -4.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 0.4% | 0.9% |
| Operating income | 2.0% | 11.6% | 9.9% |
| Net income | 0.7% | 14.4% | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.4% | 13.5% | 13.0% | 10.2% |
| Operating margin | 4.2% | 4.2% | 4.3% | 3.4% |
| Net margin | 2.5% | 2.3% | 2.4% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 15.7 | 28.9 | 7.3 | 5.3 | 12.3 | 10.1 | 9.1 | 5.3 | 19.9 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 47.00 | 126.00 | 60.00 | 55.00 | 54.00 | 45.00 | 42.00 | 41.00 |
- 2-for-1 split · 29 Aug 2017
- 2-for-1 split · 29 Jul 2014
- 2-for-1 split · 28 Jul 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.