K 
714
+1.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.19bn
FY2017FY2026
Net income
¥489.6m
FY2017FY2026
Free cash flow
¥912.5m
FY2017FY2026
Shareholders' equity
¥5.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.19bn | ¥18.93bn | ¥18.11bn | ¥17.61bn | ¥17.20bn | ¥17.29bn | ¥16.66bn | ¥16.70bn | ¥16.99bn | ¥16.86bn |
| Gross profit | ¥4.86bn | ¥4.45bn | ¥4.24bn | ¥3.98bn | ¥3.73bn | ¥3.67bn | ¥3.47bn | ¥3.43bn | ¥3.47bn | ¥3.40bn |
| Research and development | — | ¥11.4m | ¥15.5m | ¥16.9m | ¥14.8m | ¥14.9m | ¥14.6m | ¥16.6m | ¥18.1m | ¥12.3m |
| Operating income | ¥558.0m | ¥426.7m | ¥383.4m | ¥361.4m | ¥404.1m | ¥448.8m | ¥317.6m | ¥286.0m | ¥249.5m | ¥211.3m |
| Net income | ¥489.6m | ¥332.2m | ¥345.3m | ¥310.2m | ¥315.3m | ¥333.0m | ¥233.6m | ¥216.2m | ¥174.2m | ¥219.4m |
| Diluted earnings per share | 89.45 | 60.85 | 63.44 | 57.16 | 58.44 | 62.05 | 43.52 | 37.79 | 30.44 | 38.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.47bn | ¥9.34bn | ¥8.87bn | ¥8.45bn | ¥8.38bn | ¥8.45bn | ¥8.45bn | ¥7.95bn | ¥7.94bn | ¥8.27bn |
| Cash and short-term investments | ¥3.28bn | ¥2.52bn | ¥2.26bn | ¥2.24bn | ¥2.22bn | ¥2.65bn | ¥2.72bn | ¥2.10bn | ¥2.06bn | ¥2.40bn |
| Total liabilities | ¥5.44bn | ¥4.86bn | ¥4.66bn | ¥4.58bn | ¥4.76bn | ¥5.04bn | ¥5.32bn | ¥4.88bn | ¥4.98bn | ¥5.44bn |
| Debt | ¥955.4m | ¥994.4m | ¥897.1m | ¥908.4m | ¥1.14bn | ¥968.9m | ¥1.32bn | ¥1.20bn | ¥1.21bn | ¥1.47bn |
| Shareholders' equity | ¥5.03bn | ¥4.48bn | ¥4.21bn | ¥3.88bn | ¥3.62bn | ¥3.41bn | ¥3.12bn | ¥3.07bn | ¥2.96bn | ¥2.83bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.02bn | ¥264.6m | ¥282.8m | ¥405.5m | −¥188.6m | ¥400.0m | ¥546.9m | ¥195.2m | ¥176.7m | ¥345.7m |
| Capital spending | −¥108.4m | −¥22.9m | −¥59.9m | −¥16.7m | −¥25.6m | −¥71.9m | −¥30.0m | −¥44.2m | −¥132.9m | −¥107.8m |
| Free cash flow | ¥912.5m | ¥241.7m | ¥222.9m | ¥388.8m | −¥214.2m | ¥328.1m | ¥516.9m | ¥151.0m | ¥43.8m | ¥237.9m |
| Dividends paid | −¥101.2m | −¥90.2m | −¥84.2m | −¥116.2m | −¥75.2m | −¥59.0m | −¥62.9m | −¥56.9m | −¥68.6m | −¥28.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.08bn | ¥5.37bn | ¥5.03bn | ¥4.72bn | ¥4.84bn | ¥4.92bn | ¥4.82bn | ¥4.35bn |
| Gross profit | ¥1.24bn | ¥1.23bn | ¥1.22bn | ¥1.18bn | ¥1.18bn | ¥1.13bn | ¥1.09bn | ¥1.05bn |
| Operating income | ¥139.2m | ¥171.8m | ¥142.0m | ¥105.0m | ¥103.3m | ¥157.3m | ¥101.5m | ¥64.6m |
| Net income | ¥128.1m | ¥169.8m | ¥108.4m | ¥83.3m | ¥66.5m | ¥127.7m | ¥81.5m | ¥56.4m |
| Diluted earnings per share | 23.40 | 31.02 | 19.81 | 15.26 | 12.18 | 23.39 | 14.95 | 10.37 |
| Total assets | ¥10.47bn | ¥10.95bn | ¥10.21bn | ¥9.90bn | ¥9.34bn | ¥10.33bn | ¥9.15bn | ¥9.31bn |
| Cash and short-term investments | ¥3.28bn | ¥3.18bn | ¥3.05bn | ¥2.89bn | ¥2.52bn | ¥2.94bn | ¥2.43bn | ¥2.49bn |
| Debt | ¥946.2m | ¥1.35bn | ¥1.13bn | ¥21.2m | ¥975.4m | ¥30.2m | ¥34.9m | ¥39.7m |
| Shareholders' equity | ¥5.03bn | ¥4.88bn | ¥4.75bn | ¥4.58bn | ¥4.48bn | ¥4.41bn | ¥4.30bn | ¥4.20bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.1% | 23.5% | 23.4% | 22.6% | 21.7% | 21.3% | — |
| Operating margin | 2.8% | 2.3% | 2.1% | 2.1% | 2.3% | 2.6% | — |
| Net margin | 2.4% | 1.8% | 1.9% | 1.8% | 1.8% | 1.9% | — |
| Return on equity | 9.7% | 7.4% | 8.2% | 8.0% | 8.7% | 9.8% | — |
| Return on assets | 4.7% | 3.6% | 3.9% | 3.7% | 3.8% | 3.9% | — |
| Free cash flow yield | 26.2% | 6.8% | 7.3% | 10.5% | -4.9% | 10.5% | — |
| Revenue growth | 6.7% | 4.5% | 2.8% | 2.4% | -0.5% | 3.8% | — |
| Earnings growth | 47.4% | -3.8% | 11.3% | -1.6% | -5.3% | 42.6% | — |
| Current ratio | 1.46x | 1.44x | 1.38x | 1.33x | 1.26x | 1.24x | — |
| Debt to equity | 0.19x | 0.22x | 0.21x | 0.23x | 0.31x | 0.28x | — |
| Equity ratio | 48.1% | 48.0% | 47.5% | 45.9% | 43.2% | 40.3% | — |
| Interest coverage | 38.60x | 39.36x | 61.71x | 64.63x | 73.20x | 80.68x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.2% | -0.3% | -0.3% | -0.6% | -0.5% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 3.2% | 1.6% |
| Operating income | 15.6% | 4.5% | 11.3% |
| Net income | 16.4% | 8.0% | 17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.8% | 23.4% | 22.8% | 21.8% |
| Operating margin | 2.5% | 2.3% | 2.4% | 2.0% |
| Net margin | 2.1% | 2.0% | 1.9% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 10.7 | 8.8 | 9.7 | 6.2 | 5.9 | 7.3 | 11.5 | 10.1 | 11.8 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 19 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 25.00 | 15.50 | 21.50 | 14.00 | 11.00 | 11.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.