Q 
2,579
+5.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥290.77bn
FY2017FY2026
Net income
¥7.41bn
FY2017FY2026
Free cash flow
¥16.99bn
FY2017FY2026
Shareholders' equity
¥57.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥290.77bn | ¥263.97bn | ¥180.05bn | ¥170.04bn | ¥166.20bn | ¥161.83bn | ¥165.41bn | ¥144.78bn | ¥145.52bn | ¥131.50bn |
| Gross profit | ¥36.62bn | ¥34.73bn | ¥23.25bn | ¥23.50bn | ¥23.16bn | ¥21.10bn | ¥21.09bn | ¥17.86bn | ¥19.65bn | ¥16.88bn |
| Operating income | ¥14.75bn | ¥13.46bn | ¥8.32bn | ¥9.58bn | ¥9.86bn | ¥7.36bn | ¥7.73bn | ¥7.14bn | ¥9.09bn | ¥6.97bn |
| Net income | ¥7.41bn | ¥5.16bn | ¥4.88bn | ¥5.66bn | ¥5.49bn | ¥3.37bn | ¥4.07bn | ¥3.91bn | ¥4.99bn | ¥4.35bn |
| Diluted earnings per share | 197.17 | 137.58 | 130.28 | 151.87 | 148.05 | 91.60 | 111.04 | 103.67 | 129.46 | 113.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥158.12bn | ¥159.67bn | ¥117.78bn | ¥101.91bn | ¥95.98bn | ¥100.57bn | ¥102.87bn | ¥94.24bn | ¥87.27bn | ¥81.29bn |
| Cash and short-term investments | ¥21.40bn | ¥26.73bn | ¥27.28bn | ¥18.77bn | ¥16.68bn | ¥19.65bn | ¥15.80bn | ¥20.22bn | ¥19.82bn | ¥14.17bn |
| Total liabilities | ¥98.27bn | ¥97.53bn | ¥64.94bn | ¥53.05bn | ¥52.10bn | ¥58.74bn | ¥61.87bn | ¥55.22bn | ¥51.33bn | ¥59.65bn |
| Debt | ¥37.48bn | ¥41.28bn | ¥31.88bn | ¥22.95bn | ¥23.29bn | ¥29.72bn | ¥32.66bn | ¥28.89bn | ¥24.02bn | ¥33.65bn |
| Shareholders' equity | ¥57.45bn | ¥57.12bn | ¥52.79bn | ¥48.81bn | ¥43.84bn | ¥41.16bn | ¥40.52bn | ¥38.76bn | ¥35.94bn | ¥21.32bn |
| Shares outstanding | 38m | 38m | 37m | 37m | 37m | 37m | 37m | 38m | 39m | 38m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥18.66bn | ¥12.59bn | ¥13.53bn | ¥11.66bn | ¥10.11bn | ¥12.91bn | ¥4.47bn | ¥5.77bn | ¥11.12bn | ¥5.81bn |
| Capital spending | −¥1.68bn | −¥3.22bn | −¥2.31bn | −¥4.51bn | −¥1.73bn | −¥2.10bn | −¥1.61bn | −¥1.65bn | −¥1.78bn | −¥1.73bn |
| Free cash flow | ¥16.99bn | ¥9.37bn | ¥11.22bn | ¥7.15bn | ¥8.38bn | ¥10.81bn | ¥2.86bn | ¥4.13bn | ¥9.34bn | ¥4.09bn |
| Dividends paid | −¥1.50bn | −¥1.21bn | −¥1.21bn | −¥1.09bn | −¥1.05bn | −¥1.06bn | −¥1.07bn | −¥1.09bn | −¥878.0m | −¥896.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥73.91bn | ¥74.75bn | ¥73.80bn | ¥70.50bn | ¥71.73bn | ¥65.77bn | ¥73.44bn | ¥63.73bn |
| Gross profit | ¥11.96bn | ¥11.31bn | ¥7.34bn | ¥8.69bn | ¥9.33bn | ¥7.59bn | ¥11.36bn | ¥8.82bn |
| Operating income | ¥6.17bn | ¥5.38bn | ¥2.23bn | ¥3.59bn | ¥3.59bn | ¥2.43bn | ¥4.94bn | ¥3.18bn |
| Net income | ¥3.00bn | ¥2.74bn | ¥1.12bn | ¥1.69bn | ¥1.86bn | ¥1.64bn | ¥2.31bn | ¥369.0m |
| Diluted earnings per share | 79.91 | 72.86 | 29.95 | 45.03 | 49.47 | 43.69 | 61.72 | 9.85 |
| Total assets | ¥163.69bn | ¥158.12bn | ¥156.62bn | ¥152.37bn | ¥157.48bn | ¥159.67bn | ¥174.49bn | ¥137.29bn |
| Cash and short-term investments | ¥25.70bn | ¥21.40bn | ¥21.06bn | ¥18.30bn | ¥20.25bn | ¥26.73bn | ¥36.34bn | ¥21.84bn |
| Debt | ¥19.93bn | ¥37.48bn | ¥22.96bn | ¥37.37bn | ¥23.81bn | ¥41.11bn | ¥8.65bn | ¥27.18bn |
| Shareholders' equity | ¥59.44bn | ¥57.45bn | ¥54.70bn | ¥54.36bn | ¥53.07bn | ¥57.12bn | ¥55.43bn | ¥53.89bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.6% | 12.4% | 8.8% |
| Operating income | 15.5% | 14.9% | 8.2% |
| Net income | 9.4% | 17.1% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 13.1% | 13.2% | 13.0% |
| Operating margin | 5.1% | 5.1% | 5.1% | 5.2% |
| Net margin | 2.3% | 2.6% | 2.6% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 15.6 | 11.3 | 10.9 | 7.9 | 15.3 | 10.1 | 14.8 | 12.9 | 18.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 63.00 | 32.00 | 17.00 | 29.00 | 28.00 | 28.00 | 28.00 |
- 100-for-1 split · 28 Mar 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.