R 
635
+1.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.57bn
FY2017FY2026
Net income
¥804.2m
FY2017FY2026
Free cash flow
¥679.7m
FY2017FY2026
Shareholders' equity
¥4.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.57bn | ¥6.10bn | ¥5.81bn | ¥5.32bn | ¥4.79bn | ¥4.36bn | ¥3.48bn | ¥2.98bn | ¥2.55bn | ¥2.36bn |
| Gross profit | ¥5.47bn | ¥4.94bn | ¥4.61bn | ¥4.28bn | ¥3.95bn | ¥3.71bn | ¥2.74bn | ¥2.37bn | ¥2.11bn | ¥1.98bn |
| Operating income | ¥1.32bn | ¥1.25bn | ¥567.0m | ¥1.19bn | ¥1.13bn | ¥1.20bn | ¥707.0m | ¥548.7m | ¥436.4m | ¥420.8m |
| Net income | ¥804.2m | ¥836.9m | ¥326.0m | ¥668.8m | ¥354.7m | ¥801.0m | ¥451.1m | ¥379.5m | ¥282.9m | ¥255.8m |
| Diluted earnings per share | 41.07 | 40.79 | 15.09 | 31.25 | 15.99 | 36.06 | 20.16 | 20.26 | 15.57 | 14.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.38bn | ¥16.22bn | ¥15.38bn | ¥15.18bn | ¥14.06bn | ¥12.45bn | ¥13.60bn | ¥8.85bn | ¥6.06bn | ¥5.57bn |
| Cash and short-term investments | ¥5.25bn | ¥4.34bn | ¥4.62bn | ¥5.44bn | ¥5.34bn | ¥4.82bn | ¥6.64bn | ¥2.33bn | ¥2.16bn | ¥1.99bn |
| Total liabilities | ¥15.00bn | ¥11.64bn | ¥10.45bn | ¥9.75bn | ¥8.70bn | ¥7.11bn | ¥9.60bn | ¥6.15bn | ¥3.92bn | ¥3.66bn |
| Debt | ¥2.88bn | ¥1.26bn | ¥1.01bn | ¥1.03bn | ¥1.22bn | ¥1.43bn | ¥4.40bn | ¥2.28bn | ¥30.3m | ¥84.4m |
| Shareholders' equity | ¥4.38bn | ¥4.58bn | ¥4.93bn | ¥5.43bn | ¥5.36bn | ¥5.34bn | ¥4.00bn | ¥2.70bn | ¥2.13bn | ¥1.91bn |
| Shares outstanding | 20m | 21m | 22m | 21m | 22m | 22m | 22m | 19m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥692.3m | ¥1.21bn | ¥669.2m | ¥1.12bn | ¥1.86bn | ¥184.8m | ¥1.77bn | −¥563.3m | ¥374.3m | ¥469.1m |
| Capital spending | −¥12.6m | −¥4.3m | −¥236.6m | −¥158.8m | −¥130.7m | −¥81.5m | −¥121.8m | −¥1.47bn | −¥320,000 | −¥1.4m |
| Free cash flow | ¥679.7m | ¥1.21bn | ¥432.5m | ¥963.4m | ¥1.73bn | ¥103.3m | ¥1.65bn | −¥2.03bn | ¥374.0m | ¥467.6m |
| Dividends paid | −¥470.6m | −¥322.5m | −¥393.9m | −¥423.6m | −¥424.9m | −¥310.0m | −¥111.4m | −¥92.6m | −¥78.7m | −¥78.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.78bn | ¥1.76bn | ¥1.68bn | ¥1.58bn | ¥1.56bn | ¥1.54bn | ¥1.51bn | ¥1.53bn |
| Gross profit | ¥1.49bn | ¥1.48bn | ¥1.39bn | ¥1.33bn | ¥1.27bn | ¥1.24bn | ¥1.24bn | ¥1.24bn |
| Operating income | ¥303.3m | ¥346.2m | ¥399.9m | ¥303.5m | ¥271.1m | ¥302.4m | ¥332.3m | ¥320.1m |
| Net income | ¥226.8m | ¥224.4m | ¥257.5m | ¥149.7m | ¥172.6m | ¥177.0m | ¥370.9m | ¥84.0m |
| Diluted earnings per share | 11.58 | 11.46 | 13.15 | 7.30 | 8.41 | 8.62 | 18.07 | 3.89 |
| Cash from operations | ¥440.0m | ¥246.0m | −¥88.0m | ¥741.0m | −¥207.0m | ¥426.0m | ¥157.0m | ¥451.0m |
| Capital spending | −¥2.0m | −¥8.0m | — | −¥3.0m | — | −¥2.0m | −¥1.0m | — |
| Free cash flow | ¥438.0m | ¥238.0m | — | ¥738.0m | — | ¥424.0m | ¥156.0m | — |
| Total assets | ¥18.81bn | ¥19.38bn | ¥18.28bn | ¥16.62bn | ¥15.96bn | ¥16.22bn | ¥15.08bn | ¥16.25bn |
| Cash and short-term investments | ¥5.21bn | ¥5.25bn | ¥5.73bn | ¥4.11bn | ¥4.01bn | ¥4.34bn | ¥4.28bn | ¥4.96bn |
| Debt | ¥45.0m | ¥2.88bn | ¥45.0m | ¥903.8m | ¥545.0m | ¥1.23bn | ¥45.0m | ¥948.8m |
| Shareholders' equity | ¥4.21bn | ¥4.38bn | ¥4.82bn | ¥4.67bn | ¥4.52bn | ¥4.58bn | ¥4.83bn | ¥5.11bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 83.2% | 80.9% | 79.4% | 80.5% | 82.5% | 85.1% |
| Operating margin | 20.1% | 20.6% | 9.8% | 22.4% | 23.6% | 27.5% |
| Net margin | 12.2% | 13.7% | 5.6% | 12.6% | 7.4% | 18.4% |
| Return on equity | 18.4% | 18.3% | 6.6% | 12.3% | 6.6% | 15.0% |
| Return on assets | 4.1% | 5.2% | 2.1% | 4.4% | 2.5% | 6.4% |
| Free cash flow yield | 5.0% | 8.3% | 5.8% | 8.3% | 12.5% | 1.7% |
| Revenue growth | 7.8% | 5.0% | 9.2% | 11.1% | 9.7% | 25.5% |
| Earnings growth | -3.9% | 156.7% | -51.3% | 88.6% | -55.7% | 77.6% |
| Current ratio | 1.35x | 1.24x | 1.34x | 1.34x | 1.55x | 1.69x |
| Debt to equity | 0.66x | 0.27x | 0.20x | 0.19x | 0.22x | 0.27x |
| Equity ratio | 22.6% | 28.3% | 32.1% | 35.8% | 38.1% | 42.9% |
| Interest coverage | 102.99x | 124.67x | 131.12x | 256.56x | 192.53x | 112.89x |
| Buybacks as a share of market value | 4.6% | 5.0% | -0.9% | 3.5% | 0.2% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 8.5% | 11.4% |
| Operating income | 3.4% | 1.9% | 12.9% |
| Net income | 6.3% | 0.1% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 82.1% | 81.1% | 81.8% | 81.7% |
| Operating margin | 20.3% | 18.2% | 20.2% | 19.7% |
| Net margin | 13.0% | 11.1% | 11.5% | 11.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 15.9 | 48.8 | 20.8 | 67.6 | 39.2 | 84.7 | 41.0 | 45.0 | 61.7 |
| Price to sales | 1.9 | 2.2 | 2.7 | 2.6 | 5.0 | 7.2 | 11.0 | 5.2 | 5.0 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 27.00 | 18.00 | 19.00 | 19.00 | 14.50 | 6.00 | 5.20 |
- 3-for-1 split · 29 Jul 2015
- 300-for-1 split · 25 Apr 2013
- 2-for-1 split · 26 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.