A 
2,565
+3.59%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥285.95bn
FY2017FY2026
Net income
¥6.27bn
FY2017FY2026
Free cash flow
¥1.96bn
FY2017FY2026
Shareholders' equity
¥126.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥285.95bn | ¥268.65bn | ¥252.94bn | ¥244.54bn | ¥232.33bn | ¥233.22bn | ¥217.94bn | ¥228.27bn | ¥227.68bn | ¥220.04bn |
| Gross profit | ¥113.04bn | ¥107.56bn | ¥98.07bn | ¥94.22bn | ¥92.52bn | ¥98.80bn | ¥87.12bn | ¥89.96bn | ¥92.25bn | ¥93.85bn |
| Operating income | ¥8.54bn | ¥8.52bn | ¥3.33bn | ¥5.06bn | ¥7.15bn | ¥15.11bn | ¥4.13bn | ¥1.52bn | ¥3.06bn | ¥4.13bn |
| Net income | ¥6.27bn | ¥5.57bn | ¥1.73bn | ¥5.47bn | ¥5.31bn | ¥10.77bn | ¥17.0m | −¥935.0m | ¥1.98bn | ¥2.74bn |
| Diluted earnings per share | 164.41 | 144.93 | 44.96 | 141.90 | 137.14 | 274.88 | 0.43 | -23.09 | 48.88 | 67.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥214.44bn | ¥208.99bn | ¥203.58bn | ¥186.50bn | ¥193.30bn | ¥207.91bn | ¥175.73bn | ¥196.44bn | ¥203.58bn | ¥198.09bn |
| Cash and short-term investments | ¥16.09bn | ¥15.15bn | ¥18.84bn | ¥18.24bn | ¥29.06bn | ¥57.16bn | ¥20.33bn | ¥21.16bn | ¥36.92bn | ¥30.79bn |
| Total liabilities | ¥88.08bn | ¥87.84bn | ¥86.34bn | ¥70.80bn | ¥81.97bn | ¥99.10bn | ¥76.85bn | ¥93.59bn | ¥98.50bn | ¥93.30bn |
| Debt | ¥13.81bn | ¥11.77bn | ¥14.28bn | ¥6.28bn | ¥13.67bn | ¥25.23bn | ¥29.43bn | ¥30.57bn | ¥33.49bn | ¥32.47bn |
| Shareholders' equity | ¥126.36bn | ¥121.14bn | ¥117.24bn | ¥115.70bn | ¥111.33bn | ¥108.81bn | ¥98.88bn | ¥102.85bn | ¥105.08bn | ¥104.79bn |
| Shares outstanding | 38m | 38m | 39m | 39m | 39m | 39m | 39m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.71bn | ¥9.08bn | ¥5.71bn | ¥5.79bn | −¥4.70bn | ¥46.88bn | ¥7.81bn | −¥3.38bn | ¥15.52bn | ¥15.63bn |
| Capital spending | −¥8.76bn | −¥6.55bn | −¥8.91bn | −¥6.18bn | −¥4.48bn | −¥5.65bn | −¥4.93bn | −¥3.27bn | −¥4.08bn | −¥2.70bn |
| Free cash flow | ¥1.96bn | ¥2.53bn | −¥3.21bn | −¥394.0m | −¥9.18bn | ¥41.23bn | ¥2.88bn | −¥6.66bn | ¥11.44bn | ¥12.93bn |
| Dividends paid | −¥1.87bn | −¥1.93bn | −¥1.93bn | −¥1.94bn | −¥1.96bn | −¥1.57bn | −¥1.62bn | −¥1.62bn | −¥1.62bn | −¥1.64bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥78.81bn | ¥69.98bn | ¥71.73bn | ¥65.42bn | ¥72.63bn | ¥65.63bn | ¥68.04bn | ¥62.36bn |
| Gross profit | ¥30.89bn | ¥26.60bn | ¥29.22bn | ¥26.33bn | ¥28.69bn | ¥25.60bn | ¥28.27bn | ¥25.00bn |
| Operating income | ¥4.08bn | ¥732.0m | ¥3.12bn | ¥617.0m | ¥2.63bn | ¥1.03bn | ¥4.06bn | ¥795.0m |
| Net income | ¥2.66bn | ¥855.0m | ¥2.15bn | ¥606.0m | ¥1.07bn | ¥804.0m | ¥2.89bn | ¥804.0m |
| Diluted earnings per share | 69.68 | 22.43 | 55.91 | 15.76 | 27.93 | 20.91 | 75.01 | 20.86 |
| Total assets | ¥214.44bn | ¥224.01bn | ¥217.93bn | ¥210.89bn | ¥208.99bn | ¥216.38bn | ¥211.89bn | ¥203.50bn |
| Cash and short-term investments | ¥16.09bn | ¥9.28bn | ¥13.95bn | ¥10.25bn | ¥15.15bn | ¥10.46bn | ¥21.01bn | ¥12.08bn |
| Debt | ¥4.50bn | ¥13.50bn | ¥14.01bn | ¥10.01bn | ¥10.00bn | ¥12.99bn | ¥12.00bn | ¥8.00bn |
| Shareholders' equity | ¥126.36bn | ¥119.81bn | ¥117.24bn | ¥120.67bn | ¥121.14bn | ¥120.11bn | ¥120.24bn | ¥116.79bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.5% | 40.0% | 38.8% | 38.5% | 39.8% | 42.4% |
| Operating margin | 3.0% | 3.2% | 1.3% | 2.1% | 3.1% | 6.5% |
| Net margin | 2.2% | 2.1% | 0.7% | 2.2% | 2.3% | 4.6% |
| Return on equity | 5.0% | 4.6% | 1.5% | 4.7% | 4.8% | 9.9% |
| Return on assets | 2.9% | 2.7% | 0.9% | 2.9% | 2.7% | 5.2% |
| Free cash flow yield | 22.2% | 17.6% | 16.5% | 13.5% | -0.3% | 58.2% |
| Revenue growth | 6.4% | 6.2% | 3.4% | 5.3% | -0.4% | 7.0% |
| Earnings growth | 12.5% | 221.6% | -68.3% | 3.0% | -50.7% | 63270.6% |
| Current ratio | 1.71x | 1.55x | 1.59x | 1.67x | 1.59x | 1.60x |
| Debt to equity | 0.04x | 0.08x | 0.10x | 0.03x | 0.10x | 0.20x |
| Equity ratio | 58.9% | 58.0% | 57.6% | 62.0% | 57.6% | 52.3% |
| Interest coverage | 44.27x | 72.79x | 41.64x | 53.87x | 65.03x | 98.76x |
| Buybacks as a share of market value | 0.9% | 0.2% | -0.0% | 0.5% | 1.2% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 4.2% | 2.5% |
| Operating income | 19.0% | -10.8% | -12.6% |
| Net income | 4.6% | -10.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.8% | 39.2% | 39.8% | 40.3% |
| Operating margin | 3.1% | 2.4% | 3.1% | 3.5% |
| Net margin | 2.1% | 1.8% | 2.3% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 15.9 | 46.6 | 13.7 | 14.2 | 7.8 | — | -77.0 | 34.4 | 35.9 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 75.00 | 50.00 | 50.00 | 50.00 | 40.00 | 40.00 | 40.00 |
- 1-to-1 reverse split · 1 Jan 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.