S 
40,400
+5.21%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩651.37bn
FY2018FY2025
Net income
−₩57.42bn
FY2018FY2025
Free cash flow
−₩157.87bn
FY2018FY2025
Shareholders' equity
₩1.79trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩651.37bn | ₩267.55bn | ₩369.51bn | ₩456.73bn | ₩929.00bn | ₩225.61bn | ₩183.94bn | ₩88.17bn |
| Gross profit | ₩166.94bn | ₩30.98bn | ₩142.24bn | ₩239.61bn | ₩570.28bn | ₩95.34bn | ₩79.64bn | ₩39.22bn |
| Research and development | ₩69.86bn | ₩71.35bn | ₩85.74bn | ₩57.96bn | ₩47.25bn | ₩25.99bn | ₩27.72bn | ₩10.51bn |
| Operating income | −₩123.50bn | −₩138.43bn | −₩11.99bn | ₩115.01bn | ₩474.22bn | ₩37.71bn | ₩6.47bn | ₩3.28bn |
| Net income | −₩57.42bn | −₩53.88bn | ₩22.32bn | ₩122.45bn | ₩355.14bn | ₩32.89bn | ₩14.68bn | ₩420.8m |
| Diluted earnings per share | -732.13 | -701.32 | 290.49 | 1,594.76 | 4,642.34 | 537.41 | 239.83 | 6.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.96trn | ₩2.84trn | ₩1.85trn | ₩2.14trn | ₩2.11trn | ₩562.23bn | ₩403.98bn | ₩402.71bn |
| Total liabilities | ₩918.29bn | ₩821.14bn | ₩148.58bn | ₩400.23bn | ₩508.81bn | ₩298.44bn | ₩171.25bn | ₩191.98bn |
| Debt | ₩464.74bn | ₩383.33bn | — | — | ₩35.50bn | ₩102.23bn | ₩116.63bn | ₩125.81bn |
| Shareholders' equity | ₩1.79trn | ₩1.80trn | ₩1.70trn | ₩1.74trn | ₩1.60trn | ₩263.79bn | ₩232.73bn | ₩210.73bn |
| Shares outstanding | 78m | 77m | 77m | 77m | 77m | 61m | 61m | 61m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩102.51bn | −₩128.02bn | ₩29.35bn | −₩124.96bn | ₩536.59bn | ₩120.22bn | ₩21.82bn | ₩14.90bn |
| Capital spending | −₩260.38bn | −₩172.22bn | −₩50.30bn | −₩76.49bn | −₩42.91bn | −₩9.93bn | −₩23.97bn | −₩6.31bn |
| Free cash flow | −₩157.87bn | −₩300.24bn | −₩20.95bn | −₩201.45bn | ₩493.69bn | ₩110.30bn | −₩2.15bn | ₩8.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩155.71bn | ₩168.61bn | ₩184.19bn | ₩150.76bn | ₩161.86bn | ₩154.56bn | ₩156.85bn | ₩61.65bn |
| Gross profit | ₩41.52bn | ₩40.29bn | ₩30.67bn | ₩32.93bn | ₩33.42bn | ₩26.13bn | ₩5.62bn | ₩1.83bn |
| Operating income | −₩15.27bn | −₩44.54bn | −₩51.61bn | −₩19.37bn | −₩37.40bn | −₩15.13bn | −₩50.78bn | −₩39.61bn |
| Net income | −₩17.89bn | −₩33.33bn | −₩57.96bn | ₩24.48bn | −₩16.48bn | −₩7.47bn | −₩6.44bn | −₩22.32bn |
| Diluted earnings per share | -228.00 | -424.79 | -738.98 | 312.35 | -210.23 | -95.29 | -82.16 | -290.48 |
| Cash from operations | ₩2.68bn | −₩42.53bn | ₩23.66bn | ₩20.65bn | −₩4.55bn | ₩62.74bn | −₩12.95bn | −₩43.49bn |
| Capital spending | −₩66.94bn | −₩67.26bn | −₩58.44bn | −₩70.94bn | −₩81.53bn | −₩49.47bn | −₩47.96bn | −₩38.68bn |
| Free cash flow | −₩64.26bn | −₩109.80bn | −₩34.77bn | −₩50.29bn | −₩86.08bn | ₩13.28bn | −₩60.91bn | −₩82.17bn |
| Total assets | ₩2.98trn | ₩2.99trn | ₩2.96trn | ₩2.92trn | ₩2.85trn | ₩2.90trn | ₩2.84trn | ₩2.05trn |
| Debt | ₩527.75bn | ₩534.21bn | ₩464.74bn | ₩406.45bn | ₩395.94bn | ₩395.11bn | ₩383.33bn | ₩188.21bn |
| Shareholders' equity | ₩1.75trn | ₩1.77trn | ₩1.79trn | ₩1.83trn | ₩1.79trn | ₩1.81trn | ₩1.80trn | ₩1.72trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 23.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.5% | 33.2% | 42.9% | — |
| Operating margin | -28.5% | -9.1% | 12.2% | — |
| Net margin | -12.1% | 1.9% | 14.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -65.8 | -71.9 | 247.9 | 46.1 | 48.5 |
| Price to sales | 5.9 | 14.7 | 15.0 | 12.4 | 18.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.