C 
1,110
+0.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.32bn
FY2017FY2026
Net income
¥364.8m
FY2017FY2026
Free cash flow
¥984.6m
FY2017FY2026
Shareholders' equity
¥5.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.32bn | ¥36.55bn | ¥35.86bn | ¥34.88bn | ¥31.53bn | ¥29.63bn | ¥32.00bn | ¥32.09bn | ¥31.05bn | ¥29.96bn |
| Gross profit | ¥6.42bn | ¥6.31bn | ¥5.81bn | ¥6.41bn | ¥5.51bn | ¥4.98bn | ¥5.24bn | ¥5.30bn | ¥5.25bn | ¥5.08bn |
| Operating income | ¥823.5m | ¥769.1m | ¥413.5m | ¥679.9m | ¥270.6m | −¥80.4m | ¥226.5m | ¥331.7m | ¥365.4m | ¥267.3m |
| Net income | ¥364.8m | ¥486.5m | ¥143.3m | ¥419.9m | ¥180.8m | −¥107.5m | ¥169.3m | ¥244.7m | ¥243.8m | ¥110.6m |
| Diluted earnings per share | 93.60 | 124.83 | 36.59 | 107.65 | 45.72 | -27.34 | 43.28 | 62.84 | 62.61 | 28.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.31bn | ¥17.41bn | ¥17.04bn | ¥17.18bn | ¥15.58bn | ¥15.26bn | ¥15.13bn | ¥15.16bn | ¥14.86bn | ¥14.45bn |
| Cash and short-term investments | ¥1.73bn | ¥1.42bn | ¥1.38bn | ¥1.75bn | ¥1.24bn | ¥1.11bn | ¥1.20bn | ¥1.08bn | ¥1.22bn | ¥1.06bn |
| Total liabilities | ¥12.74bn | ¥12.09bn | ¥12.13bn | ¥12.35bn | ¥11.21bn | ¥11.08bn | ¥10.94bn | ¥11.08bn | ¥10.99bn | ¥10.76bn |
| Debt | ¥701.7m | ¥1.12bn | ¥1.53bn | ¥1.84bn | ¥1.72bn | ¥1.76bn | ¥1.99bn | ¥2.09bn | ¥2.20bn | ¥2.22bn |
| Shareholders' equity | ¥5.57bn | ¥5.33bn | ¥4.92bn | ¥4.83bn | ¥4.37bn | ¥4.18bn | ¥4.19bn | ¥4.08bn | ¥3.87bn | ¥3.69bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.04bn | ¥902.1m | ¥4.3m | ¥772.3m | ¥166.2m | ¥291.8m | ¥513.1m | ¥274.5m | ¥109.2m | ¥356.1m |
| Capital spending | −¥58.5m | −¥69.3m | −¥55.1m | −¥46.7m | −¥29.6m | −¥51.4m | −¥148.7m | −¥79.9m | −¥80.4m | −¥49.5m |
| Free cash flow | ¥984.6m | ¥832.8m | −¥50.8m | ¥725.6m | ¥136.6m | ¥240.4m | ¥364.3m | ¥194.7m | ¥28.8m | ¥306.6m |
| Dividends paid | −¥147.4m | −¥124.3m | −¥108.4m | −¥62.9m | −¥195,000 | −¥15.7m | −¥54.6m | −¥62.3m | −¥46.7m | −¥46.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.50bn | ¥9.34bn | ¥9.99bn | ¥9.17bn | ¥8.82bn | ¥9.25bn | ¥9.91bn | ¥8.96bn |
| Gross profit | ¥2.00bn | ¥1.62bn | ¥1.75bn | ¥1.57bn | ¥1.56bn | ¥1.61bn | ¥1.75bn | ¥1.52bn |
| Operating income | ¥403.0m | ¥213.1m | ¥316.1m | ¥160.9m | ¥133.4m | ¥212.6m | ¥327.9m | ¥143.0m |
| Net income | ¥294.8m | ¥4.4m | ¥202.9m | ¥89.1m | ¥68.5m | ¥147.2m | ¥232.1m | ¥78.6m |
| Diluted earnings per share | 75.66 | 1.12 | 52.05 | 22.86 | 17.57 | 37.78 | 59.24 | 20.06 |
| Total assets | ¥21.58bn | ¥18.31bn | ¥18.91bn | ¥18.00bn | ¥18.35bn | ¥17.41bn | ¥18.96bn | ¥18.20bn |
| Cash and short-term investments | ¥1.79bn | ¥1.73bn | ¥1.86bn | ¥1.71bn | ¥1.70bn | ¥1.42bn | ¥1.77bn | ¥1.45bn |
| Debt | ¥2.45bn | ¥520.8m | ¥1.52bn | ¥1.87bn | ¥1.63bn | ¥942.6m | ¥1.88bn | ¥2.71bn |
| Shareholders' equity | ¥5.77bn | ¥5.57bn | ¥5.57bn | ¥5.41bn | ¥5.28bn | ¥5.33bn | ¥5.15bn | ¥4.93bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.2% | 17.3% | 16.2% | 18.4% | 17.5% | 16.8% |
| Operating margin | 2.2% | 2.1% | 1.2% | 1.9% | 0.9% | -0.3% |
| Net margin | 1.0% | 1.3% | 0.4% | 1.2% | 0.6% | -0.4% |
| Return on equity | 6.5% | 9.1% | 2.9% | 8.7% | 4.1% | -2.6% |
| Return on assets | 2.0% | 2.8% | 0.8% | 2.4% | 1.2% | -0.7% |
| Free cash flow yield | 24.0% | 21.2% | 1.3% | 17.8% | 4.2% | 7.4% |
| Revenue growth | 2.1% | 1.9% | 2.8% | 10.6% | 6.4% | -7.4% |
| Earnings growth | -25.0% | 239.4% | -65.9% | 132.3% | -268.2% | -163.5% |
| Current ratio | 1.26x | 1.28x | 1.30x | 1.29x | 1.29x | 1.28x |
| Debt to equity | 0.09x | 0.18x | 0.31x | 0.37x | 0.39x | 0.41x |
| Equity ratio | 30.4% | 30.6% | 28.8% | 28.1% | 28.0% | 27.4% |
| Interest coverage | 48.61x | 45.58x | 30.94x | 49.20x | 21.08x | -5.04x |
| Buybacks as a share of market value | 0.0% | 0.5% | -0.4% | 1.4% | -0.6% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 4.7% | 2.7% |
| Operating income | 6.6% | — | 19.5% |
| Net income | -4.6% | — | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 17.3% | 17.2% | 17.0% |
| Operating margin | 2.2% | 1.9% | 1.4% | 1.2% |
| Net margin | 1.2% | 1.0% | 0.7% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 9.9 | 29.3 | 7.3 | 14.7 | -22.1 | 14.2 | 11.3 | 14.1 | 19.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 64.00 | 32.00 | 26.00 | 16.00 | 4.00 | 14.00 | 14.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.