R 
2,236
+3.76%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.20bn
FY2017FY2026
Net income
¥2.38bn
FY2017FY2026
Free cash flow
¥2.06bn
FY2017FY2026
Shareholders' equity
¥23.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.20bn | ¥26.57bn | ¥27.92bn | ¥29.66bn | ¥31.33bn | ¥26.73bn | ¥29.26bn | ¥31.75bn | ¥29.08bn | ¥29.94bn |
| Gross profit | ¥7.59bn | ¥6.85bn | ¥6.62bn | ¥7.01bn | ¥6.52bn | ¥6.04bn | ¥5.97bn | ¥6.12bn | ¥5.80bn | ¥5.34bn |
| Research and development | — | ¥4.0m | — | — | — | — | — | — | — | — |
| Operating income | ¥2.96bn | ¥2.53bn | ¥2.50bn | ¥2.85bn | ¥2.58bn | ¥2.19bn | ¥2.05bn | ¥2.05bn | ¥1.78bn | ¥1.51bn |
| Net income | ¥2.38bn | ¥2.08bn | ¥2.00bn | ¥2.11bn | ¥2.01bn | ¥1.54bn | ¥1.75bn | ¥1.61bn | ¥1.51bn | ¥1.35bn |
| Diluted earnings per share | 225.61 | 196.08 | 182.42 | 187.92 | 175.05 | 132.78 | 150.51 | 138.30 | 130.61 | 107.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.95bn | ¥33.26bn | ¥32.57bn | ¥31.92bn | ¥31.39bn | ¥31.41bn | ¥30.42bn | ¥31.85bn | ¥29.63bn | ¥27.75bn |
| Cash and short-term investments | ¥5.66bn | ¥5.73bn | ¥4.65bn | ¥5.53bn | ¥4.45bn | ¥4.68bn | ¥4.28bn | ¥3.31bn | ¥4.25bn | ¥2.77bn |
| Total liabilities | ¥9.52bn | ¥11.39bn | ¥11.11bn | ¥11.82bn | ¥12.23bn | ¥13.74bn | ¥13.71bn | ¥15.98bn | ¥13.94bn | ¥14.79bn |
| Debt | ¥2.97bn | ¥4.04bn | ¥4.24bn | ¥5.02bn | ¥5.07bn | ¥5.67bn | ¥5.29bn | ¥7.83bn | ¥6.88bn | ¥8.06bn |
| Shareholders' equity | ¥23.43bn | ¥21.86bn | ¥21.45bn | ¥20.10bn | ¥19.16bn | ¥17.67bn | ¥16.71bn | ¥15.87bn | ¥15.70bn | ¥12.96bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.14bn | ¥2.84bn | ¥717.0m | ¥2.54bn | ¥886.0m | ¥887.0m | ¥3.77bn | −¥460.0m | ¥2.17bn | ¥3.84bn |
| Capital spending | −¥75.0m | −¥46.0m | −¥57.0m | −¥39.0m | −¥65.0m | −¥193.0m | −¥183.0m | −¥609.0m | −¥351.0m | −¥792.0m |
| Free cash flow | ¥2.06bn | ¥2.80bn | ¥660.0m | ¥2.50bn | ¥821.0m | ¥694.0m | ¥3.59bn | −¥1.07bn | ¥1.82bn | ¥3.04bn |
| Dividends paid | −¥821.0m | −¥780.0m | −¥851.0m | −¥695.0m | −¥479.0m | −¥455.0m | −¥436.0m | −¥443.0m | −¥354.0m | −¥172.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.58bn | ¥7.89bn | ¥7.66bn | ¥6.88bn | ¥5.77bn | ¥8.00bn | ¥6.73bn | ¥6.22bn |
| Gross profit | ¥1.50bn | ¥2.33bn | ¥2.09bn | ¥1.81bn | ¥1.36bn | ¥2.23bn | ¥1.81bn | ¥1.55bn |
| Operating income | ¥395.0m | ¥1.12bn | ¥908.0m | ¥643.0m | ¥290.0m | ¥1.11bn | ¥713.0m | ¥499.0m |
| Net income | ¥263.0m | ¥901.0m | ¥735.0m | ¥534.0m | ¥208.0m | ¥837.0m | ¥607.0m | ¥420.0m |
| Diluted earnings per share | 24.95 | 85.48 | 69.32 | 50.37 | 19.62 | 78.94 | 55.45 | 38.37 |
| Total assets | ¥31.50bn | ¥32.95bn | ¥32.38bn | ¥32.23bn | ¥30.99bn | ¥33.26bn | ¥31.36bn | ¥30.52bn |
| Cash and short-term investments | ¥5.42bn | ¥5.66bn | ¥4.87bn | ¥4.87bn | ¥4.07bn | ¥5.73bn | ¥4.08bn | ¥4.38bn |
| Debt | ¥467.0m | ¥2.97bn | ¥1.68bn | ¥3.81bn | ¥2.48bn | ¥4.02bn | ¥1.85bn | ¥3.92bn |
| Shareholders' equity | ¥23.39bn | ¥23.43bn | ¥22.58bn | ¥22.17bn | ¥21.73bn | ¥21.86bn | ¥21.32bn | ¥21.04bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 25.8% | 23.7% | 23.6% | 20.8% | 22.6% |
| Operating margin | 10.5% | 9.5% | 8.9% | 9.6% | 8.2% | 8.2% |
| Net margin | 8.4% | 7.8% | 7.2% | 7.1% | 6.4% | 5.8% |
| Return on equity | 10.1% | 9.5% | 9.3% | 10.5% | 10.5% | 8.7% |
| Return on assets | 7.2% | 6.3% | 6.1% | 6.6% | 6.4% | 4.9% |
| Free cash flow yield | 10.0% | 13.0% | 3.4% | 10.9% | 3.9% | 4.4% |
| Revenue growth | 6.1% | -4.8% | -5.9% | -5.3% | 17.2% | -8.7% |
| Earnings growth | 14.4% | 4.1% | -5.5% | 5.0% | 30.4% | -11.8% |
| Current ratio | 2.76x | 2.37x | 2.37x | 2.20x | 2.17x | 1.85x |
| Debt to equity | 0.13x | 0.18x | 0.20x | 0.25x | 0.26x | 0.32x |
| Equity ratio | 71.1% | 65.7% | 65.9% | 63.0% | 61.0% | 56.3% |
| Interest coverage | 79.97x | 93.78x | 118.90x | 118.88x | 99.12x | 78.21x |
| R&D as a share of sales | — | 0.0% | — | — | — | — |
| Buybacks as a share of market value | 0.6% | 3.1% | 2.7% | 2.2% | 1.1% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 1.1% | -0.8% |
| Operating income | 1.2% | 6.2% | 7.6% |
| Net income | 4.0% | 9.0% | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.4% | 25.0% | 23.8% | 21.6% |
| Operating margin | 10.0% | 9.7% | 9.2% | 7.6% |
| Net margin | 8.1% | 7.6% | 7.1% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 9.3 | 7.8 | 8.0 | 6.5 | 7.3 | 6.1 | 7.1 | 6.4 | 9.3 |
| Price to sales | 0.8 | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 68.00 | 73.00 | 58.00 | 40.00 | 38.00 | 36.50 | 34.50 |
- 1-to-1 reverse split · 30 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.